| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.13B | 6.85B | 6.84B | 6.32B | 9.18B |
| Gross Profit | 2.56B | 3.34B | 2.83B | 2.55B | 3.31B |
| EBITDA | 556.29M | 288.47M | 578.14M | 546.76M | 551.42M |
| Net Income | 241.20M | 180.31M | 386.53M | -166.10M | 415.38M |
Balance Sheet | |||||
| Total Assets | 5.43B | 5.57B | 5.15B | 4.66B | 5.24B |
| Cash, Cash Equivalents and Short-Term Investments | 3.10B | 2.96B | 3.29B | 2.89B | 2.89B |
| Total Debt | 162.98M | 29.72M | 26.20M | 39.93M | 182.82M |
| Total Liabilities | 735.93M | 1.13B | 863.87M | 808.17M | 1.31B |
| Stockholders Equity | 4.61B | 4.40B | 4.27B | 3.85B | 3.93B |
Cash Flow | |||||
| Free Cash Flow | -386.67M | 46.71M | 346.51M | 214.07M | 536.69M |
| Operating Cash Flow | 50.99M | 371.89M | 406.96M | 229.85M | 559.08M |
| Investing Cash Flow | -73.13M | -437.64M | 354.28M | -513.97M | 129.97M |
| Financing Cash Flow | -39.95M | -102.21M | -27.10M | -69.40M | -52.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$6.61B | 4.74 | 6.13% | 4.71% | 13.41% | 210.17% | |
65 Neutral | HK$15.58B | -128.76 | 12.13% | 8.13% | 0.06% | 48.33% | |
61 Neutral | HK$1.74B | -161.76 | 6.72% | 4.08% | -25.20% | 33.72% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | HK$1.97B | -2.20 | -4.72% | ― | -23.64% | -42.22% | |
49 Neutral | HK$758.93M | 12.41 | -2.11% | 4.48% | 277.10% | -143.33% | |
47 Neutral | HK$26.05B | -4.73 | -4.23% | ― | -9.16% | -273.98% |