| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.76B | 1.76B | 1.75B | 1.76B | 1.84B | 2.26B |
| Gross Profit | 1.38B | 1.34B | 1.39B | 1.39B | 1.44B | 1.85B |
| EBITDA | 544.34M | 523.58M | 552.83M | 695.15M | 545.34M | 676.73M |
| Net Income | 372.08M | 449.68M | 300.80M | 342.60M | 85.56M | 428.32M |
Balance Sheet | ||||||
| Total Assets | 6.54B | 7.09B | 6.50B | 7.28B | 7.13B | 7.52B |
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 2.40B | 2.35B | 3.23B | 3.17B | 3.13B |
| Total Debt | 1.86B | 1.86B | 1.91B | 2.71B | 2.48B | 2.49B |
| Total Liabilities | 2.86B | 3.08B | 2.93B | 3.76B | 3.74B | 3.83B |
| Stockholders Equity | 3.60B | 3.92B | 3.48B | 3.40B | 3.33B | 3.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 477.11M | 578.43M | 636.05M | 367.40M | 646.39M |
| Operating Cash Flow | 0.00 | 519.48M | 639.90M | 672.82M | 564.10M | 814.02M |
| Investing Cash Flow | 0.00 | 66.62M | -246.90M | -736.85M | -33.01M | -423.96M |
| Financing Cash Flow | 0.00 | -227.29M | -1.03B | 21.69M | -91.14M | 189.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$190.70B | 13.56 | 25.52% | ― | 12.62% | 22.16% | |
72 Outperform | HK$17.54B | 12.92 | 3.51% | 9.97% | -8.30% | -11.83% | |
72 Outperform | HK$105.63B | 17.65 | 13.77% | 1.01% | 15.94% | 69.62% | |
65 Neutral | HK$16.14B | 5.39 | 12.13% | 8.13% | 0.06% | 48.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | HK$335.56B | 59.14 | 1.73% | ― | -3.02% | -81.33% | |
51 Neutral | HK$2.24B | -2.20 | -4.72% | ― | -23.64% | -42.22% |