| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.15B | 2.68B | 3.60B | 4.20B | 3.60B | 2.96B |
| Gross Profit | 1.98B | 1.61B | 2.18B | 2.30B | 1.81B | 1.55B |
| EBITDA | -209.85M | -371.08M | -456.19M | -1.05B | -1.58B | -1.37B |
| Net Income | 138.17M | -187.91M | -171.80M | -843.64M | -1.58B | -1.30B |
Balance Sheet | ||||||
| Total Assets | 5.75B | 5.19B | 5.73B | 6.80B | 7.66B | 8.81B |
| Cash, Cash Equivalents and Short-Term Investments | 4.61B | 4.24B | 4.86B | 5.46B | 6.26B | 7.21B |
| Total Debt | 229.59M | 72.00M | 19.13M | 45.73M | 96.56M | 122.66M |
| Total Liabilities | 1.54B | 1.32B | 1.54B | 2.09B | 1.96B | 2.07B |
| Stockholders Equity | 4.14B | 3.81B | 4.14B | 4.60B | 5.65B | 6.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -355.48M | -282.92M | -424.40M | -1.12B | -447.67M |
| Operating Cash Flow | 0.00 | -354.19M | -280.19M | -415.53M | -1.11B | -440.23M |
| Investing Cash Flow | 0.00 | -113.29M | 2.56B | -1.68B | 3.49B | -3.14B |
| Financing Cash Flow | 0.00 | -128.22M | -403.86M | -365.06M | -108.35M | 4.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$190.70B | 13.56 | 25.52% | ― | 12.62% | 22.16% | |
72 Outperform | HK$105.63B | 17.65 | 13.77% | 1.01% | 15.94% | 69.62% | |
65 Neutral | HK$16.14B | 5.39 | 12.13% | 8.13% | 0.06% | 48.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | HK$335.56B | 59.14 | 1.73% | ― | -3.02% | -81.33% | |
51 Neutral | HK$2.24B | -2.20 | -4.72% | ― | -23.64% | -42.22% | |
47 Neutral | HK$26.42B | -39.92 | -4.08% | ― | -9.16% | -273.98% |