| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.12B | 8.12B | 7.01B | 7.63B | 8.67B | 8.53B |
| Gross Profit | 3.45B | 3.92B | 3.37B | 4.03B | 4.60B | 4.23B |
| EBITDA | 579.28M | 748.35M | 1.22B | 1.20B | 1.12B | 1.06B |
| Net Income | 136.24M | -209.22M | 804.88M | 608.19M | 1.85B | -4.50B |
Balance Sheet | ||||||
| Total Assets | 23.20B | 22.95B | 23.19B | 22.73B | 23.30B | 21.32B |
| Cash, Cash Equivalents and Short-Term Investments | 7.05B | 7.62B | 6.28B | 7.51B | 7.21B | 6.26B |
| Total Debt | 206.47M | 166.21M | 238.10M | 617.98M | 1.45B | 1.33B |
| Total Liabilities | 4.04B | 4.57B | 4.16B | 4.78B | 6.11B | 6.22B |
| Stockholders Equity | 19.16B | 18.37B | 19.02B | 17.96B | 17.19B | 15.09B |
Cash Flow | ||||||
| Free Cash Flow | 667.33M | 2.41B | 954.13M | 1.25B | 879.35M | 821.95M |
| Operating Cash Flow | 840.47M | 2.53B | 1.13B | 1.58B | 1.12B | 1.11B |
| Investing Cash Flow | -1.26B | -1.76B | -3.39B | 528.10M | 936.23M | -4.19B |
| Financing Cash Flow | -471.75M | -346.01M | -510.82M | -1.15B | -349.99M | -92.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$26.86B | -4.73 | -4.08% | ― | -10.26% | -85.75% | |
65 Neutral | HK$4.49T | 22.32 | 20.51% | 0.75% | 13.15% | 30.78% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | HK$16.73B | 5.39 | 12.13% | 8.13% | -1.40% | 22.37% | |
53 Neutral | HK$289.19B | 59.14 | 2.02% | ― | -2.92% | -57.12% | |
50 Neutral | HK$1.85B | -9.81 | -4.72% | ― | -23.80% | ― | |
47 Neutral | HK$6.74B | 13.03 | 6.13% | 4.71% | -7.61% | -90.51% |