| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.37B | 8.12B | 7.01B | 7.63B | 8.67B |
| Gross Profit | 3.54B | 3.92B | 3.37B | 4.03B | 4.60B |
| EBITDA | 641.81M | 748.35M | 1.22B | 1.20B | 1.12B |
| Net Income | -776.05M | -209.22M | 804.88M | 608.19M | 1.85B |
Balance Sheet | |||||
| Total Assets | 21.59B | 22.95B | 23.19B | 22.73B | 23.30B |
| Cash, Cash Equivalents and Short-Term Investments | 7.73B | 7.62B | 6.28B | 7.51B | 7.21B |
| Total Debt | 181.43M | 166.21M | 238.10M | 617.98M | 1.45B |
| Total Liabilities | 4.06B | 4.57B | 4.16B | 4.78B | 6.11B |
| Stockholders Equity | 17.53B | 18.37B | 19.02B | 17.96B | 17.19B |
Cash Flow | |||||
| Free Cash Flow | -365.16M | 2.41B | 954.13M | 1.25B | 879.35M |
| Operating Cash Flow | -276.51M | 2.53B | 1.13B | 1.58B | 1.12B |
| Investing Cash Flow | -1.06B | -1.76B | -3.39B | 528.10M | 936.23M |
| Financing Cash Flow | -225.94M | -346.01M | -510.82M | -1.15B | -349.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$6.61B | 4.74 | 6.13% | 4.71% | 13.41% | 210.17% | |
71 Outperform | HK$4.06T | 16.70 | 19.90% | 0.75% | 14.96% | 21.57% | |
65 Neutral | HK$15.58B | -128.76 | 12.13% | 8.13% | 0.06% | 48.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$372.33B | 95.27 | 0.13% | ― | -2.26% | -98.47% | |
51 Neutral | HK$1.97B | -2.20 | -4.72% | ― | -23.64% | -42.22% | |
47 Neutral | HK$26.05B | -4.73 | -4.23% | ― | -9.16% | -273.98% |