| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.86B | 3.34B | 2.70B | 2.09B | 1.67B |
| Gross Profit | 2.84B | 2.29B | 1.66B | 1.19B | 1.13B |
| EBITDA | 363.09M | 581.69M | 320.01M | -47.03M | -41.23M |
| Net Income | 582.90M | 805.18M | 378.29M | 94.14M | -44.51M |
Balance Sheet | |||||
| Total Assets | 9.29B | 7.05B | 5.77B | 5.00B | 4.75B |
| Cash, Cash Equivalents and Short-Term Investments | 4.87B | 2.96B | 1.31B | 1.34B | 1.23B |
| Total Debt | 1.46B | 318.35M | 90.28M | 38.15M | 48.54M |
| Total Liabilities | 3.65B | 2.01B | 1.65B | 1.29B | 1.23B |
| Stockholders Equity | 5.67B | 5.03B | 4.11B | 3.77B | 3.52B |
Cash Flow | |||||
| Free Cash Flow | 1.21B | 699.48M | 356.82M | 183.58M | -60.98M |
| Operating Cash Flow | 1.26B | 745.81M | 413.23M | 233.99M | -26.32M |
| Investing Cash Flow | 205.67M | 7.17M | -644.63M | -16.77M | -330.42M |
| Financing Cash Flow | 767.65M | -104.07M | -81.16M | -37.03M | -51.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$4.06T | 16.70 | 19.90% | 0.75% | 14.96% | 21.57% | |
68 Neutral | HK$212.44B | 11.99 | 25.52% | ― | 12.62% | 22.16% | |
66 Neutral | HK$20.68B | 39.15 | 11.09% | 2.92% | 15.59% | -28.12% | |
65 Neutral | HK$15.58B | -128.76 | 12.13% | 8.13% | 0.06% | 48.33% | |
61 Neutral | HK$1.74B | -161.76 | 6.72% | 4.08% | -25.20% | 33.72% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | HK$1.97B | -2.20 | -4.72% | ― | -23.64% | -42.22% |