| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.54B | 3.34B | 2.70B | 2.09B | 1.67B | 1.19B |
| Gross Profit | 2.58B | 2.29B | 1.66B | 1.19B | 1.13B | 793.87M |
| EBITDA | 713.93M | 581.69M | 320.01M | -47.03M | -41.23M | -47.66M |
| Net Income | 898.77M | 805.18M | 378.29M | 94.14M | -44.51M | -40.97M |
Balance Sheet | ||||||
| Total Assets | 6.71B | 7.05B | 5.77B | 5.00B | 4.75B | 4.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.63B | 2.96B | 1.31B | 1.34B | 1.23B | 2.03B |
| Total Debt | 226.79M | 318.35M | 90.28M | 38.15M | 48.54M | 33.78M |
| Total Liabilities | 1.93B | 2.01B | 1.65B | 1.29B | 1.23B | 939.33M |
| Stockholders Equity | 4.79B | 5.03B | 4.11B | 3.77B | 3.52B | 3.55B |
Cash Flow | ||||||
| Free Cash Flow | 957.92M | 699.48M | 356.82M | 183.58M | -60.98M | -262.35M |
| Operating Cash Flow | 983.40M | 745.81M | 413.23M | 233.99M | -26.32M | 89.21M |
| Investing Cash Flow | 484.70M | 7.17M | -644.63M | -16.77M | -330.42M | 273.44M |
| Financing Cash Flow | -793.23M | -104.07M | -81.16M | -37.03M | -51.24M | -43.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$190.44B | 13.56 | 25.52% | ― | 12.62% | 22.16% | |
73 Outperform | HK$19.58B | 50.25 | 11.09% | 2.92% | 15.59% | -28.12% | |
72 Outperform | HK$4.33T | 21.22 | 19.90% | 0.75% | 13.92% | 18.31% | |
66 Neutral | HK$1.25B | -161.76 | 6.72% | 4.08% | -25.20% | 33.72% | |
65 Neutral | HK$16.13B | 5.39 | 12.13% | 8.13% | 0.06% | 48.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | HK$2.17B | -2.20 | -4.72% | ― | -23.64% | -42.22% |