| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.54B | 3.34B | 2.70B | 2.09B | 1.67B | 1.19B |
| Gross Profit | 2.58B | 2.29B | 1.66B | 1.19B | 1.13B | 793.87M |
| EBITDA | 713.93M | 581.69M | 320.01M | -47.03M | -41.23M | -47.66M |
| Net Income | 898.77M | 805.18M | 378.29M | 94.14M | -44.51M | -40.97M |
Balance Sheet | ||||||
| Total Assets | 6.71B | 7.05B | 5.77B | 5.00B | 4.75B | 4.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.63B | 2.96B | 1.31B | 1.34B | 1.23B | 2.03B |
| Total Debt | 226.79M | 318.35M | 90.28M | 38.15M | 48.54M | 33.78M |
| Total Liabilities | 1.93B | 2.01B | 1.65B | 1.29B | 1.23B | 939.33M |
| Stockholders Equity | 4.79B | 5.03B | 4.11B | 3.77B | 3.52B | 3.55B |
Cash Flow | ||||||
| Free Cash Flow | 957.92M | 699.48M | 356.82M | 183.58M | -60.98M | -262.35M |
| Operating Cash Flow | 983.40M | 745.81M | 413.23M | 233.99M | -26.32M | 89.21M |
| Investing Cash Flow | 484.70M | 7.17M | -644.63M | -16.77M | -330.42M | 273.44M |
| Financing Cash Flow | -793.23M | -104.07M | -81.16M | -37.03M | -51.24M | -43.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$326.12B | 17.04 | 25.67% | ― | 11.37% | 16.74% | |
66 Neutral | HK$36.37B | 37.13 | 19.44% | 2.92% | 15.57% | 94.36% | |
63 Neutral | HK$377.87B | 45.36 | 3.29% | ― | -2.92% | -57.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | HK$20.49B | 6.22 | 12.49% | 8.13% | -1.40% | 22.37% | |
53 Neutral | HK$2.35B | 21.72 | 2.39% | ― | -23.80% | ― | |
49 Neutral | HK$8.12B | 99.01 | 0.82% | 4.71% | -7.61% | -90.51% |
Meitu has completed the issuance of US$250 million in convertible bonds under its general mandate, with closing taking place on 31 December 2025 and the bonds fully subscribed by a single investor referred to as the Subscriber. In tandem, Meitu and the Subscriber have signed a business cooperation framework covering a range of commercial collaboration areas, with detailed implementation agreements to follow and transaction amounts to be calculated from the dates of those specific contracts, signalling a deeper strategic relationship beyond financing. The company plans to deploy the roughly US$249.6 million in net proceeds for general business purposes, while the fair value of the bonds at closing is expected to exceed their principal by an estimated US$69 million to US$77 million; this excess will be booked as a one-off, non-cash share-based compensation expense under IFRS 2, affecting reported earnings but not cash flow. Upon full conversion of the bonds at HK$6.00 per share, the Subscriber would own about 6.82% of Meitu’s enlarged share capital, diluting existing shareholders but strengthening the company’s capital base and potentially bolstering its strategic positioning through the new cooperation arrangements.
The most recent analyst rating on (HK:1357) stock is a Buy with a HK$14.10 price target. To see the full list of analyst forecasts on Meitu stock, see the HK:1357 Stock Forecast page.
Meitu, Inc. announced the grant of 4,500,000 Share Awards to its CEO, Mr. Wu Zeyuan, as part of the 2024 CEO Incentive Plan, which aligns with market practices for internet companies. Additionally, 253,065 Share Awards were granted to other employees. The grants aim to align the interests of the grantees with the company, recognize contributions, and retain talent, with no performance targets attached.
The most recent analyst rating on (HK:1357) stock is a Buy with a HK$14.10 price target. To see the full list of analyst forecasts on Meitu stock, see the HK:1357 Stock Forecast page.