| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.38B | 4.08B | 4.76B | 2.32B | 3.32B | 1.37B |
| Gross Profit | 1.41B | 1.63B | 2.38B | 1.02B | 1.84B | 537.33M |
| EBITDA | 221.81M | 307.76M | 1.28B | 372.85M | 942.06M | -419.46M |
| Net Income | 75.54M | 181.91M | 910.41M | 105.19M | 368.50M | -646.27M |
Balance Sheet | ||||||
| Total Assets | 12.99B | 12.51B | 12.54B | 10.26B | 11.03B | 10.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.46B | 2.51B | 3.44B | 2.28B | 2.66B | 2.54B |
| Total Debt | 272.56M | 481.21M | 278.47M | 373.05M | 606.10M | 1.08B |
| Total Liabilities | 4.13B | 3.46B | 3.50B | 2.08B | 3.04B | 2.99B |
| Stockholders Equity | 8.86B | 9.05B | 9.04B | 8.17B | 7.99B | 7.62B |
Cash Flow | ||||||
| Free Cash Flow | -364.44M | -860.61M | 1.47B | 62.91M | 559.69M | 281.56M |
| Operating Cash Flow | -354.59M | -846.26M | 1.50B | 75.22M | 579.26M | 294.15M |
| Investing Cash Flow | -217.79M | -806.78M | -831.24M | -528.84M | 163.50M | 332.95M |
| Financing Cash Flow | -27.04M | 401.00M | -243.37M | -415.63M | -341.07M | 16.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$326.12B | 17.04 | 25.67% | ― | 11.37% | 16.74% | |
73 Outperform | HK$193.55B | 18.06 | 14.50% | 1.01% | 13.62% | 80.52% | |
66 Neutral | HK$36.37B | 37.13 | 19.44% | 2.92% | 15.57% | 94.36% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | HK$20.49B | 6.22 | 12.49% | 8.13% | -1.40% | 22.37% | |
52 Neutral | HK$36.08B | 250.14 | 0.67% | ― | -10.26% | -85.75% | |
49 Neutral | HK$8.12B | 99.01 | 0.82% | 4.71% | -7.61% | -90.51% |