| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.63B | 4.08B | 4.76B | 2.32B | 3.32B |
| Gross Profit | 2.00B | 1.63B | 2.38B | 1.02B | 1.84B |
| EBITDA | 925.80M | 307.76M | 1.28B | 372.85M | 942.06M |
| Net Income | 563.65M | 181.91M | 910.41M | 105.19M | 368.50M |
Balance Sheet | |||||
| Total Assets | 12.73B | 12.51B | 12.54B | 10.26B | 11.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.54B | 2.51B | 3.44B | 2.28B | 2.66B |
| Total Debt | 104.85M | 481.21M | 278.47M | 373.05M | 606.10M |
| Total Liabilities | 3.43B | 3.46B | 3.50B | 2.08B | 3.04B |
| Stockholders Equity | 9.29B | 9.05B | 9.04B | 8.17B | 7.99B |
Cash Flow | |||||
| Free Cash Flow | 1.19B | -860.61M | 1.47B | 62.91M | 559.69M |
| Operating Cash Flow | 1.20B | -846.26M | 1.50B | 75.22M | 579.26M |
| Investing Cash Flow | 700.89M | -806.78M | -831.24M | -528.84M | 163.50M |
| Financing Cash Flow | -647.50M | 401.00M | -243.37M | -415.63M | -341.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$6.61B | 4.74 | 6.13% | 4.71% | 13.41% | 210.17% | |
72 Outperform | HK$98.17B | 12.16 | 13.77% | 1.01% | 17.42% | -3.31% | |
68 Neutral | HK$212.44B | 11.99 | 25.63% | ― | 12.62% | 22.16% | |
66 Neutral | HK$20.68B | 39.15 | 11.09% | 2.92% | 15.59% | -28.12% | |
65 Neutral | HK$15.58B | -128.76 | 12.13% | 8.13% | 0.06% | 48.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
47 Neutral | HK$26.05B | -4.73 | -4.23% | ― | -9.16% | -273.98% |