| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.05B | 28.40B | 27.75B | 28.34B | 31.24B |
| Gross Profit | 18.27B | 12.03B | 9.79B | 8.77B | 9.40B |
| EBITDA | 13.16B | 9.81B | 7.17B | 5.65B | 4.75B |
| Net Income | 10.77B | 6.64B | 4.92B | 3.68B | 3.03B |
Balance Sheet | |||||
| Total Assets | 102.57B | 90.44B | 75.54B | 67.01B | 67.25B |
| Cash, Cash Equivalents and Short-Term Investments | 24.34B | 27.21B | 23.54B | 20.88B | 20.43B |
| Total Debt | 3.81B | 6.05B | 6.05B | 5.96B | 5.36B |
| Total Liabilities | 19.48B | 20.72B | 18.33B | 17.88B | 16.20B |
| Stockholders Equity | 80.32B | 67.86B | 55.91B | 48.10B | 50.32B |
Cash Flow | |||||
| Free Cash Flow | 9.88B | 9.24B | 6.17B | 6.43B | 2.48B |
| Operating Cash Flow | 10.17B | 10.28B | 7.34B | 7.48B | 5.24B |
| Investing Cash Flow | -10.28B | -6.82B | -1.86B | -1.45B | -6.00B |
| Financing Cash Flow | -4.41B | -3.83B | -1.54B | -3.42B | -3.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$104.88B | 17.65 | 13.77% | 1.01% | 15.94% | 69.62% | |
68 Neutral | HK$189.92B | 13.56 | 25.52% | ― | 12.62% | 22.16% | |
65 Neutral | HK$16.05B | 5.39 | 12.13% | 8.13% | 0.06% | 48.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | HK$331.42B | 59.14 | 1.73% | ― | -3.02% | -81.33% | |
47 Neutral | HK$25.70B | -39.92 | -4.08% | ― | -9.16% | -273.98% | |
47 Neutral | HK$6.96B | 13.03 | 6.13% | 4.71% | 13.41% | 210.58% |