| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.29B | 7.04B | 7.18B | 6.94B | 7.24B |
| Gross Profit | 4.55B | 5.56B | 5.77B | 5.71B | 6.19B |
| EBITDA | 733.14M | 1.25B | 1.38B | 1.55B | 2.09B |
| Net Income | 1.41B | 1.79B | 2.03B | 1.94B | 2.56B |
Balance Sheet | |||||
| Total Assets | 28.32B | 30.22B | 30.84B | 29.72B | 28.53B |
| Cash, Cash Equivalents and Short-Term Investments | 19.32B | 23.32B | 23.55B | 22.08B | 20.73B |
| Total Debt | 42.15M | 96.71M | 196.14M | 110.39M | 124.78M |
| Total Liabilities | 4.02B | 5.02B | 5.66B | 4.63B | 4.59B |
| Stockholders Equity | 23.05B | 23.95B | 23.93B | 23.89B | 22.62B |
Cash Flow | |||||
| Free Cash Flow | 771.40M | 1.23B | 2.37B | 2.45B | 3.30B |
| Operating Cash Flow | 889.46M | 1.37B | 2.45B | 2.57B | 3.52B |
| Investing Cash Flow | 2.15B | -3.05B | 1.00B | -3.11B | -3.81B |
| Financing Cash Flow | -2.53B | -1.70B | -1.12B | -1.14B | 2.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$17.87B | 12.92 | 3.51% | 9.97% | -8.30% | -11.83% | |
72 Outperform | HK$104.71B | 17.65 | 13.77% | 1.01% | 15.94% | 69.62% | |
68 Neutral | HK$190.44B | 13.56 | 25.52% | ― | 12.62% | 22.16% | |
65 Neutral | HK$16.13B | 5.39 | 12.13% | 8.13% | 0.06% | 48.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | HK$347.45B | 59.14 | 1.73% | ― | -3.02% | -81.33% | |
51 Neutral | HK$2.17B | -2.20 | -4.72% | ― | -23.64% | -42.22% |