| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.25M | 37.56M | 10.16M | 67.62M | 142.07M | 210.53M |
| Gross Profit | 14.89M | 20.74M | 8.10M | 58.85M | 111.62M | 160.69M |
| EBITDA | -56.18M | -79.68M | -446.00K | -97.42M | -448.75M | -58.97M |
| Net Income | -46.52M | -9.07M | 20.00M | -134.67M | -533.44M | 128.83M |
Balance Sheet | ||||||
| Total Assets | 2.58B | 2.51B | 2.62B | 2.56B | 2.91B | 3.53B |
| Cash, Cash Equivalents and Short-Term Investments | 878.05M | 1.03B | 1.03B | 948.72M | 1.08B | 1.67B |
| Total Debt | 239.46M | 208.58M | 200.51M | 137.71M | 322.19M | 291.98M |
| Total Liabilities | 397.30M | 355.93M | 385.25M | 307.10M | 532.96M | 463.19M |
| Stockholders Equity | 2.18B | 2.15B | 2.23B | 2.25B | 2.37B | 3.06B |
Cash Flow | ||||||
| Free Cash Flow | -18.77M | -125.90M | -65.83M | -57.47M | -95.77M | -139.72M |
| Operating Cash Flow | -19.36M | -69.45M | -64.43M | -42.94M | -42.77M | -93.61M |
| Investing Cash Flow | 208.72M | 70.06M | 177.41M | 109.80M | 271.55M | -331.48M |
| Financing Cash Flow | -258.00K | -33.96M | -24.00M | -209.47M | -356.18M | 57.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$104.71B | 17.65 | 13.77% | 1.01% | 15.94% | 69.62% | |
68 Neutral | HK$190.44B | 13.56 | 25.52% | ― | 12.62% | 22.16% | |
66 Neutral | HK$1.25B | -161.76 | 6.72% | 4.08% | -25.20% | 33.72% | |
65 Neutral | HK$16.13B | 5.39 | 12.13% | 8.13% | 0.06% | 48.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | HK$737.25M | 12.41 | -2.11% | 4.48% | 277.10% | -143.33% | |
47 Neutral | HK$6.80B | 13.03 | 6.13% | 4.71% | 13.41% | 210.58% |