| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.41B | 4.75B | 4.43B | 3.51B | 2.92B |
| Gross Profit | 1.53B | 1.40B | 1.32B | 999.81M | 902.26M |
| EBITDA | 994.78M | 976.86M | 950.10M | 995.68M | 765.29M |
| Net Income | 363.43M | 242.65M | 196.51M | 293.81M | 72.22M |
Balance Sheet | |||||
| Total Assets | 11.60B | 10.22B | 9.81B | 7.98B | 8.15B |
| Cash, Cash Equivalents and Short-Term Investments | 3.21B | 2.19B | 2.94B | 1.26B | 1.71B |
| Total Debt | 2.21B | 2.46B | 2.48B | 2.12B | 2.98B |
| Total Liabilities | 7.83B | 6.61B | 6.39B | 4.68B | 5.32B |
| Stockholders Equity | 3.68B | 3.50B | 3.19B | 3.08B | 2.69B |
Cash Flow | |||||
| Free Cash Flow | 1.06B | 1.17B | 692.85M | 749.99M | 530.59M |
| Operating Cash Flow | 1.22B | 1.33B | 916.78M | 979.96M | 757.25M |
| Investing Cash Flow | -243.86M | -186.25M | -276.98M | -343.10M | -221.24M |
| Financing Cash Flow | -529.97M | -549.93M | 211.83M | -1.13B | -232.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$22.60B | 15.54 | 9.47% | 3.43% | 6.10% | 12.66% | |
70 Outperform | HK$3.24B | 5.39 | 8.78% | 3.59% | 10.16% | 49.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | HK$70.05B | 7.80 | 8.45% | 3.59% | 2.58% | 7.10% | |
58 Neutral | HK$448.94M | 3.80 | 12.68% | ― | -36.59% | 48.63% | |
48 Neutral | HK$7.76B | 452.34 | 1.03% | ― | 17.21% | 59.09% | |
48 Neutral | HK$419.02M | -0.13 | -11.00% | ― | -2.11% | -779.00% |