| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 240.08M | 292.44M | 314.84M | 313.77M | 163.97M | 307.99M |
| Gross Profit | 119.18M | 225.17M | 38.76M | 24.72M | 5.89M | 64.23M |
| EBITDA | 7.79M | 31.16M | -20.09M | 17.70M | -36.66M | 52.02M |
| Net Income | -29.19M | -17.79M | -73.51M | -28.59M | -105.28M | -73.03M |
Balance Sheet | ||||||
| Total Assets | 601.01M | 642.94M | 712.01M | 823.41M | 716.49M | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 35.40M | 15.61M | 48.17M | 39.96M | 49.97M | 29.55M |
| Total Debt | 152.51M | 148.65M | 189.95M | 231.15M | 187.15M | 351.38M |
| Total Liabilities | 429.21M | 462.68M | 520.86M | 561.68M | 425.81M | 664.27M |
| Stockholders Equity | 164.09M | 172.82M | 186.83M | 256.05M | 286.01M | 331.90M |
Cash Flow | ||||||
| Free Cash Flow | 43.71M | 11.51M | -29.58M | 19.11M | 119.80M | -32.56M |
| Operating Cash Flow | 48.51M | 19.21M | -28.71M | 22.88M | 125.43M | -8.90M |
| Investing Cash Flow | 914.00K | 15.51M | 43.60M | 27.22M | -29.07M | 23.93M |
| Financing Cash Flow | -38.27M | -42.74M | -29.49M | -28.51M | -98.86M | -16.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$2.28B | 6.71 | 8.78% | 3.59% | 10.16% | 49.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | HK$117.41M | -4.02 | -16.54% | ― | -36.59% | 48.63% | |
53 Neutral | HK$345.78M | 1.34 | 22.21% | ― | -5.34% | 400.80% | |
48 Neutral | HK$332.50M | -0.92 | -11.09% | ― | -2.11% | -779.00% | |
43 Neutral | HK$344.82M | -7.50 | -10.68% | ― | 0.97% | 33.70% | |
42 Neutral | HK$5.46B | -29.64 | -20.65% | ― | 17.21% | 59.09% |