Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 292.44M | HK$ 314.84M | HK$ 313.77M | HK$ 163.97M | HK$ 307.99M |
Gross Profit | HK$ 225.17M | HK$ 38.76M | HK$ 24.72M | HK$ 5.89M | HK$ 64.23M |
Operating Income | HK$ 5.20M | HK$ -41.18M | HK$ -26.75M | HK$ -66.18M | HK$ 1.02M |
EBITDA | HK$ 31.16M | HK$ -20.09M | HK$ 17.70M | HK$ -24.46M | HK$ 52.02M |
Net Income | HK$ -17.79M | HK$ -73.51M | HK$ -28.59M | HK$ -105.28M | HK$ -73.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 15.61M | HK$ 26.29M | HK$ 39.96M | HK$ 27.45M | HK$ 32.81M |
Total Assets | HK$ 642.94M | HK$ 712.01M | HK$ 823.41M | HK$ 716.49M | HK$ 1.02B |
Total Debt | HK$ 148.65M | HK$ 189.95M | HK$ 231.15M | HK$ 187.15M | HK$ 351.38M |
Net Debt | HK$ 133.04M | HK$ 163.66M | HK$ 191.19M | HK$ 159.70M | HK$ 318.57M |
Total Liabilities | HK$ 462.68M | HK$ 520.86M | HK$ 561.68M | HK$ 425.81M | HK$ 664.27M |
Stockholders' Equity | HK$ 172.82M | HK$ 186.83M | HK$ 256.05M | HK$ 286.01M | HK$ 331.90M |
Cash Flow | |||||
Free Cash Flow | HK$ 11.51M | HK$ -29.58M | HK$ 19.11M | HK$ 119.80M | HK$ -32.56M |
Operating Cash Flow | HK$ 19.21M | HK$ -28.71M | HK$ 22.88M | HK$ 125.43M | HK$ -8.90M |
Investing Cash Flow | HK$ 15.51M | HK$ 43.60M | HK$ 22.45M | HK$ -11.11M | HK$ 22.13M |
Financing Cash Flow | HK$ -42.74M | HK$ -29.49M | HK$ -28.51M | HK$ -121.34M | HK$ -16.24M |