| Breakdown | Dec 2025 | Dec 2024 | Jun 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.88B | 4.67B | 4.25B | 3.74B | 2.92B |
| Gross Profit | 1.22B | 1.12B | 915.47M | 1.07B | 898.32M |
| EBITDA | 569.07M | 665.60M | 825.86M | 819.81M | 675.11M |
| Net Income | -323.55M | 28.27M | 148.66M | 140.98M | 44.25M |
Balance Sheet | |||||
| Total Assets | 7.65B | 8.08B | 7.96B | 7.80B | 7.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 934.21M | 958.78M | 869.65M | 818.06M |
| Total Debt | 2.38B | 2.71B | 2.89B | 3.13B | 3.06B |
| Total Liabilities | 4.68B | 4.82B | 4.63B | 4.45B | 4.03B |
| Stockholders Equity | 2.97B | 3.26B | 3.34B | 3.32B | 3.02B |
Cash Flow | |||||
| Free Cash Flow | 53.67M | 143.22M | -41.21M | 417.07M | 312.51M |
| Operating Cash Flow | 366.17M | 421.56M | 219.72M | 556.15M | 453.81M |
| Investing Cash Flow | -99.55M | -193.63M | 286.36M | -103.10M | -23.55M |
| Financing Cash Flow | -342.20M | -378.26M | -495.47M | -320.97M | -492.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$3.06B | 2.38 | 8.78% | 3.59% | 17.33% | 65.22% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | HK$423.04M | 0.63 | 12.68% | ― | -7.16% | ― | |
48 Neutral | HK$391.88M | 102.39 | -11.00% | ― | 4.50% | -1232.04% | |
44 Neutral | HK$5.34B | 86.96 | 1.56% | ― | 6.25% | ― | |
43 Neutral | HK$251.83M | 15.00 | -10.68% | ― | 58.74% | 56.30% | |
41 Neutral | HK$7.53B | 275.81 | 1.06% | ― | 50.13% | ― |