| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.60B | 3.29B | 3.85B | 4.23B | 3.76B | 2.26B |
| Gross Profit | 215.27M | 263.36M | 528.18M | 610.93M | 417.51M | 104.40M |
| EBITDA | 136.11M | 133.26M | 368.23M | 396.66M | 322.36M | 65.85M |
| Net Income | -14.87M | -77.07M | 134.52M | 151.58M | 82.94M | -116.42M |
Balance Sheet | ||||||
| Total Assets | 4.74B | 4.51B | 4.13B | 4.19B | 4.75B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 355.49M | 412.14M | 432.59M | 464.89M | 551.61M | 416.17M |
| Total Debt | 2.53B | 2.22B | 1.78B | 1.95B | 2.47B | 1.92B |
| Total Liabilities | 3.44B | 3.19B | 2.67B | 2.78B | 3.40B | 2.43B |
| Stockholders Equity | 1.30B | 1.32B | 1.46B | 1.40B | 1.35B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | -56.35M | -318.04M | 308.24M | 681.20M | -370.97M | 270.18M |
| Operating Cash Flow | 32.99M | 10.92M | 434.97M | 764.14M | -286.31M | 376.30M |
| Investing Cash Flow | -73.61M | -292.54M | -147.98M | -79.10M | -26.33M | -100.94M |
| Financing Cash Flow | 50.62M | 271.89M | -318.36M | -739.51M | 431.50M | -533.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$3.15B | 5.39 | 8.78% | 3.59% | 10.16% | 49.48% | |
66 Neutral | HK$1.13B | 21.20 | 2.87% | 2.83% | -59.96% | -83.53% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | HK$70.32B | 7.80 | 8.45% | 3.59% | 2.58% | 7.10% | |
48 Neutral | HK$8.14B | 452.34 | 1.03% | ― | 17.21% | 59.09% | |
48 Neutral | HK$395.27M | 102.39 | -11.00% | ― | -2.11% | -779.00% | |
43 Neutral | HK$9.63B | 86.96 | -1.14% | ― | 4.66% | -432.65% |