| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.46B | 3.29B | 3.85B | 4.23B | 3.76B |
| Gross Profit | 357.27M | 263.36M | 528.18M | 610.93M | 417.51M |
| EBITDA | 213.04M | 133.26M | 368.23M | 396.66M | 322.36M |
| Net Income | 13.72M | -77.07M | 134.52M | 151.58M | 82.94M |
Balance Sheet | |||||
| Total Assets | 4.78B | 4.51B | 4.13B | 4.19B | 4.75B |
| Cash, Cash Equivalents and Short-Term Investments | 404.42M | 412.14M | 432.59M | 464.89M | 551.61M |
| Total Debt | 2.61B | 2.22B | 1.78B | 1.95B | 2.47B |
| Total Liabilities | 3.43B | 3.19B | 2.67B | 2.78B | 3.40B |
| Stockholders Equity | 1.35B | 1.32B | 1.46B | 1.40B | 1.35B |
Cash Flow | |||||
| Free Cash Flow | -262.57M | -318.04M | 308.24M | 681.20M | -370.97M |
| Operating Cash Flow | 420.26M | 10.92M | 434.97M | 764.14M | -286.31M |
| Investing Cash Flow | -676.55M | -292.54M | -147.98M | -79.10M | -26.33M |
| Financing Cash Flow | 144.31M | 271.89M | -318.36M | -739.51M | 431.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$2.79B | 6.34 | 8.78% | 3.59% | 17.33% | 65.22% | |
67 Neutral | HK$58.97B | 16.32 | 8.25% | 3.59% | 4.22% | 22.46% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | HK$18.35B | 13.48 | 9.55% | 3.43% | 6.40% | 3.53% | |
58 Neutral | HK$359.15M | 15.82 | 12.68% | ― | -7.16% | ― | |
43 Neutral | HK$5.03B | 190.62 | 1.60% | ― | 6.25% | ― | |
40 Underperform | HK$6.26B | 1,169.08 | 1.06% | ― | 50.13% | ― |