| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.25B | 50.28B | 48.30B | 44.11B | 35.66B | 29.20B |
| Gross Profit | 6.67B | 8.74B | 7.58B | 7.00B | 4.38B | 4.79B |
| EBITDA | 4.00B | 11.45B | 10.56B | 9.75B | 7.92B | 5.91B |
| Net Income | 2.56B | 3.84B | 3.14B | 3.01B | 2.36B | 313.18M |
Balance Sheet | ||||||
| Total Assets | 86.44B | 84.46B | 82.95B | 83.25B | 77.18B | 73.31B |
| Cash, Cash Equivalents and Short-Term Investments | 11.73B | 13.08B | 11.47B | 12.72B | 9.23B | 10.82B |
| Total Debt | 15.52B | 13.16B | 10.56B | 21.62B | 22.22B | 23.44B |
| Total Liabilities | 38.29B | 37.31B | 38.52B | 40.99B | 37.29B | 35.10B |
| Stockholders Equity | 47.51B | 46.57B | 43.80B | 41.64B | 39.33B | 38.03B |
Cash Flow | ||||||
| Free Cash Flow | 3.83B | 5.40B | 4.99B | 3.62B | 2.76B | 3.67B |
| Operating Cash Flow | 8.82B | 11.29B | 11.02B | 13.10B | 6.90B | 7.42B |
| Investing Cash Flow | -7.31B | -5.17B | -5.08B | -7.46B | -3.73B | -4.73B |
| Financing Cash Flow | 251.43M | -4.04B | -6.46B | -3.28B | -4.87B | -4.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$3.27B | 5.39 | 8.78% | 3.59% | 17.33% | 65.22% | |
67 Neutral | HK$67.05B | 11.07 | 8.25% | 3.59% | 4.22% | 22.46% | |
66 Neutral | HK$1.05B | 21.20 | 2.87% | 2.83% | -61.54% | -75.74% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | HK$400.59M | 3.80 | 12.68% | ― | -7.16% | ― | |
48 Neutral | HK$390.18M | -0.87 | -11.00% | ― | 4.50% | -1232.04% | |
41 Neutral | HK$8.66B | 275.81 | 1.06% | ― | 50.13% | ― |