| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.64B | 24.76B | 23.63B | 19.60B | 18.42B |
| Gross Profit | 3.58B | 3.55B | 3.72B | 3.40B | 2.71B |
| EBITDA | 1.66B | 1.64B | 1.96B | 1.53B | 1.51B |
| Net Income | 1.11B | 1.09B | 1.11B | 1.06B | 883.58M |
Balance Sheet | |||||
| Total Assets | 32.20B | 29.38B | 27.59B | 22.21B | 19.02B |
| Cash, Cash Equivalents and Short-Term Investments | 9.31B | 8.62B | 7.03B | 5.26B | 3.23B |
| Total Debt | 4.89B | 3.16B | 2.78B | 2.15B | 1.95B |
| Total Liabilities | 18.40B | 16.28B | 15.21B | 12.69B | 10.52B |
| Stockholders Equity | 12.15B | 11.50B | 11.23B | 9.14B | 8.24B |
Cash Flow | |||||
| Free Cash Flow | 985.18M | 1.41B | 933.14M | 2.11B | -251.32M |
| Operating Cash Flow | 1.86B | 2.49B | 1.78B | 2.56B | 434.65M |
| Investing Cash Flow | -889.66M | -1.90B | -2.08B | -483.95M | -557.61M |
| Financing Cash Flow | -193.76M | -375.43M | 1.98B | -77.08M | 753.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$3.27B | 5.39 | 8.78% | 3.59% | 17.33% | 65.22% | |
67 Neutral | HK$67.05B | 11.07 | 8.25% | 3.59% | 4.22% | 22.46% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | HK$21.21B | 15.54 | 9.47% | 3.43% | 6.40% | 3.53% | |
48 Neutral | HK$390.18M | -0.87 | -11.00% | ― | 4.50% | -1232.04% | |
43 Neutral | HK$263.46M | -17.00 | -10.68% | ― | 58.74% | 56.30% | |
41 Neutral | HK$8.66B | 275.81 | 1.06% | ― | 50.13% | ― |