Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 23.63B | ¥ 19.60B | ¥ 18.42B | ¥ 12.29B | ¥ 13.74B |
Gross Profit | ¥ 3.72B | ¥ 3.40B | ¥ 2.71B | ¥ 2.09B | ¥ 2.35B |
Operating Income | ¥ 1.52B | ¥ 1.21B | ¥ 1.20B | ¥ 717.82M | ¥ 1.15B |
EBITDA | ¥ 1.96B | ¥ 1.53B | ¥ 1.51B | ¥ 1.04B | ¥ 1.43B |
Net Income | ¥ 1.11B | ¥ 1.06B | ¥ 883.58M | ¥ 579.92M | ¥ 911.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 7.03B | ¥ 5.26B | ¥ 3.23B | ¥ 2.65B | ¥ 2.54B |
Total Assets | ¥ 27.59B | ¥ 22.21B | ¥ 19.02B | ¥ 16.07B | ¥ 15.90B |
Total Debt | ¥ 2.78B | ¥ 2.15B | ¥ 1.95B | ¥ 1.13B | ¥ 1.09B |
Net Debt | ¥ -4.22B | ¥ -3.07B | ¥ -1.22B | ¥ -1.43B | ¥ -1.44B |
Total Liabilities | ¥ 15.21B | ¥ 12.69B | ¥ 10.52B | ¥ 8.60B | ¥ 8.52B |
Stockholders' Equity | ¥ 11.23B | ¥ 9.14B | ¥ 8.24B | ¥ 7.28B | ¥ 7.14B |
Cash Flow | |||||
Free Cash Flow | ¥ 933.14M | ¥ 2.11B | ¥ -251.32M | ¥ 591.03M | ¥ 435.21M |
Operating Cash Flow | ¥ 1.78B | ¥ 2.56B | ¥ 434.65M | ¥ 960.08M | ¥ 861.54M |
Investing Cash Flow | ¥ -2.08B | ¥ -483.95M | ¥ -557.61M | ¥ -480.84M | ¥ -550.76M |
Financing Cash Flow | ¥ 1.98B | ¥ -77.08M | ¥ 753.69M | ¥ -406.44M | ¥ -703.42M |