| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.42B | 2.56B | 1.50B | 1.22B | 849.50M |
| Gross Profit | 422.95M | 301.00M | 231.09M | 171.12M | 180.88M |
| EBITDA | -930.49M | -416.78M | -195.47M | -379.66M | -306.03M |
| Net Income | -1.07B | -541.24M | -283.89M | -452.10M | -365.94M |
Balance Sheet | |||||
| Total Assets | 5.84B | 4.31B | 2.58B | 2.29B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.68B | 1.46B | 714.18M | 753.14M | 149.33M |
| Total Debt | 2.25B | 1.71B | 1.10B | 668.04M | 568.41M |
| Total Liabilities | 3.69B | 2.76B | 1.98B | 1.47B | 1.17B |
| Stockholders Equity | 2.15B | 1.54B | 598.04M | 816.53M | -105.62M |
Cash Flow | |||||
| Free Cash Flow | -1.07B | -881.40M | -453.52M | -641.18M | -717.94M |
| Operating Cash Flow | -561.06M | -705.79M | -270.57M | -463.73M | -690.20M |
| Investing Cash Flow | -357.79M | -315.30M | -410.99M | -378.13M | -77.88M |
| Financing Cash Flow | 1.35B | 1.74B | 350.76M | 1.34B | 676.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$34.06B | 11.38 | 17.01% | 2.96% | 15.36% | 42.66% | |
72 Outperform | HK$10.46B | 6.06 | 25.42% | 3.00% | 29.47% | 436.16% | |
68 Neutral | HK$87.55B | 16.31 | 16.82% | 0.82% | 13.01% | 72.27% | |
68 Neutral | HK$1.82B | 50.63 | 11.92% | 2.53% | 19.80% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
44 Neutral | HK$29.69B | -21.46 | -60.97% | ― | 37.58% | -83.40% | |
43 Neutral | HK$62.63B | -27.54 | -7.21% | ― | 33.04% | 62.73% |