| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 114.58B | 99.32B | 78.99B | 71.35B | 74.85B |
| Gross Profit | 17.90B | 15.55B | 13.67B | 13.11B | 12.53B |
| EBITDA | 3.55B | 1.96B | 3.12B | 2.66B | 2.82B |
| Net Income | 2.50B | 1.76B | 743.63M | 446.98M | 1.18B |
Balance Sheet | |||||
| Total Assets | 91.73B | 76.37B | 64.78B | 55.11B | 59.53B |
| Cash, Cash Equivalents and Short-Term Investments | 16.39B | 11.63B | 11.68B | 10.78B | 13.43B |
| Total Debt | 6.54B | 4.97B | 6.22B | 5.87B | 7.34B |
| Total Liabilities | 71.84B | 58.69B | 47.47B | 38.23B | 41.16B |
| Stockholders Equity | 19.20B | 17.20B | 16.71B | 16.46B | 17.96B |
Cash Flow | |||||
| Free Cash Flow | 3.97B | 2.11B | 1.03B | 405.90M | -576.27M |
| Operating Cash Flow | 4.92B | 2.63B | 1.60B | 1.37B | 795.53M |
| Investing Cash Flow | 139.96M | -2.17B | 21.61M | -771.57M | -822.24M |
| Financing Cash Flow | -481.83M | -2.34B | -246.31M | -2.24B | 1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$39.78B | 10.57 | 17.22% | 2.96% | 15.36% | 42.66% | |
65 Neutral | HK$791.68B | 35.74 | 16.26% | ― | 25.04% | 71.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$265.72M | -22.60 | -11.38% | 8.70% | -16.95% | -461.16% | |
50 Neutral | HK$622.03M | -22.84 | -4.86% | 4.61% | -5.05% | 80.29% | |
48 Neutral | HK$10.76B | 23.68 | 1.98% | ― | 8.16% | -26.27% | |
46 Neutral | HK$268.86M | -3.41 | -13.04% | ― | -45.30% | 53.12% |