| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 753.33B | 773.47B | 777.10B | 602.32B | 424.06B | 216.14B |
| Gross Profit | 110.42B | 116.35B | 151.06B | 119.51B | 72.24B | 28.14B |
| EBITDA | 94.26B | 100.35B | 116.85B | 82.38B | 42.68B | 20.51B |
| Net Income | 26.70B | 31.77B | 40.25B | 30.04B | 16.62B | 3.05B |
Balance Sheet | ||||||
| Total Assets | 902.08B | 890.31B | 783.36B | 679.55B | 493.86B | 295.78B |
| Cash, Cash Equivalents and Short-Term Investments | 129.54B | 139.20B | 143.25B | 118.66B | 72.10B | 56.06B |
| Total Debt | 140.40B | 165.42B | 30.24B | 39.15B | 15.36B | 22.41B |
| Total Liabilities | 639.96B | 650.40B | 584.67B | 529.09B | 372.47B | 191.54B |
| Stockholders Equity | 249.92B | 227.64B | 185.25B | 138.81B | 111.03B | 95.07B |
Cash Flow | ||||||
| Free Cash Flow | -88.72B | -94.79B | 36.09B | 47.63B | 43.38B | 28.12B |
| Operating Cash Flow | 53.68B | 57.96B | 133.45B | 169.73B | 140.84B | 65.47B |
| Investing Cash Flow | -183.20B | -192.56B | -129.08B | -125.66B | -120.60B | -45.40B |
| Financing Cash Flow | 88.43B | 101.76B | -10.27B | 12.82B | -19.49B | 16.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$216.62B | 5.70 | 18.03% | 1.95% | 39.48% | -27.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$154.80B | 24.70 | 10.49% | 3.41% | 17.13% | -18.63% | |
58 Neutral | HK$882.57B | 51.93 | 11.86% | 1.55% | -3.19% | -40.56% | |
56 Neutral | HK$110.73B | 90.07 | -3.77% | ― | 88.09% | 80.63% | |
49 Neutral | HK$109.02B | 82.52 | -984.82% | ― | 33.63% | 36.31% | |
48 Neutral | HK$125.79B | 4,582.27 | 1.55% | ― | -22.22% | -86.30% |