| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 219.96B | 199.61B | 171.23B | 137.34B | 136.40B |
| Gross Profit | 25.28B | 38.78B | 31.05B | 26.60B | 22.04B |
| EBITDA | 16.44B | 16.05B | 11.99B | 16.06B | 13.46B |
| Net Income | 9.66B | 12.69B | 7.02B | 8.27B | 6.73B |
Balance Sheet | |||||
| Total Assets | 226.92B | 217.27B | 201.27B | 185.36B | 175.41B |
| Cash, Cash Equivalents and Short-Term Investments | 63.84B | 47.14B | 42.45B | 37.83B | 39.09B |
| Total Debt | 50.58B | 57.89B | 57.93B | 30.72B | 21.48B |
| Total Liabilities | 135.67B | 138.27B | 132.76B | 120.14B | 113.28B |
| Stockholders Equity | 87.93B | 78.99B | 68.50B | 65.20B | 62.12B |
Cash Flow | |||||
| Free Cash Flow | 28.33B | 16.05B | 1.04B | -3.99B | 22.22B |
| Operating Cash Flow | 39.54B | 27.78B | 17.75B | 12.31B | 35.32B |
| Investing Cash Flow | -28.63B | -23.30B | -10.45B | -10.50B | -11.17B |
| Financing Cash Flow | -13.10B | -12.18B | 1.05B | -3.13B | -9.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$258.31B | 9.90 | 18.03% | 1.95% | ― | ― | |
66 Neutral | HK$177.87B | 12.11 | 11.66% | 3.41% | 7.93% | -12.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$146.56B | 107.16 | 1.55% | ― | -10.21% | -54.95% | |
53 Neutral | HK$129.45B | -122.26 | -9.33% | ― | 86.21% | 51.50% | |
47 Neutral | HK$67.62B | -4.42 | -7.98% | 1.35% | -8.79% | -212.16% | |
40 Underperform | HK$109.32B | -5.74 | -984.82% | ― | 14.73% | 2.81% |