| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 143.32B | 144.46B | 123.85B | 45.29B | 27.01B | 9.46B |
| Gross Profit | 29.58B | 29.66B | 27.50B | 8.79B | 5.76B | 1.55B |
| EBITDA | 12.21B | 10.08B | 9.21B | -839.16M | 500.83M | 199.03M |
| Net Income | 8.08B | 8.03B | 11.70B | -2.01B | -321.45M | -151.66M |
Balance Sheet | ||||||
| Total Assets | 161.29B | 162.35B | 143.47B | 86.54B | 61.85B | 36.37B |
| Cash, Cash Equivalents and Short-Term Investments | 106.92B | 112.81B | 103.26B | 56.51B | 47.52B | 28.64B |
| Total Debt | 16.92B | 16.34B | 13.55B | 12.26B | 7.84B | 2.11B |
| Total Liabilities | 87.66B | 91.03B | 82.89B | 41.35B | 20.78B | 6.57B |
| Stockholders Equity | 73.12B | 70.87B | 60.14B | 44.86B | 41.06B | 29.80B |
Cash Flow | ||||||
| Free Cash Flow | 8.74B | 8.20B | 44.19B | 2.25B | 4.90B | 2.46B |
| Operating Cash Flow | 14.97B | 15.93B | 50.69B | 7.38B | 8.34B | 3.14B |
| Investing Cash Flow | -45.39B | -41.14B | -12.07M | -4.36B | -4.26B | -18.74B |
| Financing Cash Flow | -504.79M | -415.65M | 185.38M | 5.64B | 16.71B | 24.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$226.57B | 9.90 | 18.03% | 1.95% | ― | ― | |
66 Neutral | HK$175.98B | 12.11 | 11.66% | 3.41% | 7.93% | -12.94% | |
64 Neutral | HK$69.21B | -3.79 | -3.21% | 1.35% | -8.79% | -212.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$142.99B | 107.16 | 1.55% | ― | -10.21% | -54.95% | |
53 Neutral | HK$133.71B | -122.26 | -9.33% | ― | 86.21% | 51.50% | |
40 Underperform | HK$100.34B | -5.74 | -984.82% | ― | 14.73% | 2.81% |