| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 95.99B | 94.04B | 107.78B | 129.71B | 110.01B | 75.68B |
| Gross Profit | -4.06B | -5.28B | 7.18B | 9.76B | 8.22B | 6.41B |
| EBITDA | -6.90B | -7.20B | 8.51B | 10.42B | 14.38B | 13.31B |
| Net Income | -8.60B | -8.56B | 823.58M | 4.43B | 8.06B | 7.33B |
Balance Sheet | ||||||
| Total Assets | 223.86B | 215.09B | 232.46B | 218.39B | 190.02B | 154.20B |
| Cash, Cash Equivalents and Short-Term Investments | 48.32B | 55.29B | 54.18B | 56.01B | 43.74B | 27.26B |
| Total Debt | 43.38B | 40.00B | 29.82B | 22.06B | 20.61B | 17.28B |
| Total Liabilities | 115.67B | 105.30B | 110.68B | 93.99B | 67.77B | 61.60B |
| Stockholders Equity | 104.24B | 105.33B | 114.35B | 115.72B | 113.23B | 90.26B |
Cash Flow | ||||||
| Free Cash Flow | -13.58B | -23.99B | 59.36M | -4.85B | -13.36B | -11.83B |
| Operating Cash Flow | -7.01B | -15.03B | 10.92B | 6.73B | -5.35B | -5.59B |
| Investing Cash Flow | 2.64B | -5.64B | -11.75B | -2.47B | -3.83B | 1.65B |
| Financing Cash Flow | 14.31B | 5.52B | 2.21B | 4.07B | 24.28B | 72.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$211.20B | 5.70 | 18.03% | 1.95% | 39.48% | -27.45% | |
71 Outperform | HK$161.48B | 8.28 | 41.37% | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$152.71B | 24.70 | 10.49% | 3.41% | 17.13% | -18.63% | |
58 Neutral | HK$885.76B | 51.93 | 11.86% | 1.55% | -3.19% | -40.56% | |
48 Neutral | HK$127.11B | 4,582.27 | 1.55% | ― | -22.22% | -86.30% | |
45 Neutral | HK$60.84B | -11.14 | -8.08% | 1.35% | -10.32% | -1232.89% |