| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.57B | 63.06B | 32.16B | 16.75B | 12.38B | 3.13B |
| Gross Profit | 6.02B | 9.17B | 2.69B | 80.47M | -2.37B | -1.76B |
| EBITDA | -299.18M | 655.44M | -2.64B | -3.54B | -4.93B | -2.71B |
| Net Income | -576.03M | 524.46M | -2.82B | -4.22B | -5.11B | -2.85B |
Balance Sheet | ||||||
| Total Assets | 46.29B | 62.85B | 37.65B | 28.45B | 19.27B | 12.53B |
| Cash, Cash Equivalents and Short-Term Investments | 18.64B | 28.19B | 20.72B | 15.47B | 7.96B | 5.60B |
| Total Debt | 3.04B | 20.00B | 2.71B | 2.75B | 2.21B | 915.11M |
| Total Liabilities | 33.28B | 48.72B | 27.58B | 15.96B | 11.01B | 5.30B |
| Stockholders Equity | 13.01B | 14.12B | 10.07B | 12.50B | 8.26B | 7.23B |
Cash Flow | ||||||
| Free Cash Flow | 7.73B | 7.69B | 6.37B | -312.89M | -3.93B | -2.70B |
| Operating Cash Flow | 11.06B | 12.31B | 8.47B | 1.08B | -2.28B | -862.12M |
| Investing Cash Flow | -16.34B | -10.92B | -13.32B | -4.86B | -1.29B | -3.00B |
| Financing Cash Flow | 2.55B | 3.13B | -503.45M | 8.55B | 6.36B | 8.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$258.31B | 9.90 | 18.03% | 1.95% | ― | ― | |
66 Neutral | HK$178.65B | 12.11 | 11.66% | 3.41% | 7.93% | -12.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$146.56B | 107.16 | 1.55% | ― | -10.21% | -54.95% | |
60 Neutral | HK$75.36B | 115.71 | -4.91% | ― | 139.96% | 86.04% | |
53 Neutral | HK$129.45B | -122.26 | -9.33% | ― | 86.21% | 51.50% | |
40 Underperform | HK$109.32B | -5.74 | -984.82% | ― | 14.73% | 2.81% |