| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 157.20M | 149.94M | 140.35M | 166.48M | 203.78M |
| Gross Profit | 42.45M | 35.68M | 38.47M | 46.51M | 46.99M |
| EBITDA | -50.06M | -97.47M | -44.19M | -75.25M | -10.37M |
| Net Income | -100.91M | -116.22M | -61.88M | -97.70M | -39.41M |
Balance Sheet | |||||
| Total Assets | 2.10B | 1.95B | 2.18B | 2.42B | 2.84B |
| Cash, Cash Equivalents and Short-Term Investments | 237.36M | 211.08M | 335.96M | 440.76M | 496.30M |
| Total Debt | 114.16M | 5.65M | 4.89M | 32.75M | 48.37M |
| Total Liabilities | 343.11M | 209.74M | 223.82M | 271.77M | 341.34M |
| Stockholders Equity | 1.66B | 1.72B | 1.89B | 2.04B | 2.29B |
Cash Flow | |||||
| Free Cash Flow | -18.02M | -42.20M | -45.10M | -12.34M | 406.00K |
| Operating Cash Flow | -5.49M | -35.56M | -43.72M | -11.19M | 1.99M |
| Investing Cash Flow | 154.75M | -33.80M | 74.76M | 22.77M | -227.83M |
| Financing Cash Flow | -88.80M | -5.28M | -68.40M | -17.71M | -20.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$376.45M | 4.98 | 4.28% | 7.10% | -2.78% | -24.77% | |
56 Neutral | HK$476.77M | 15.01 | 27.04% | ― | 2.00% | ― | |
56 Neutral | HK$6.49B | 41.92 | 0.62% | ― | -9.81% | -72.56% | |
54 Neutral | HK$1.50B | 256.57 | 0.48% | 0.49% | -2.63% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | HK$418.06M | -1.35 | -6.02% | ― | 4.84% | 13.02% |