| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.97B | 2.06B | 2.04B | 1.85B | 1.95B |
| Gross Profit | 359.37M | 321.87M | 364.37M | 261.35M | 352.75M |
| EBITDA | 249.78M | 224.86M | 305.92M | 233.79M | 298.46M |
| Net Income | 97.01M | 15.34M | 121.06M | 59.70M | 94.31M |
Balance Sheet | |||||
| Total Assets | 2.68B | 2.74B | 2.62B | 2.72B | 2.70B |
| Cash, Cash Equivalents and Short-Term Investments | 743.33M | 678.40M | 718.52M | 754.34M | 770.34M |
| Total Debt | 326.21M | 320.66M | 426.58M | 429.92M | 494.54M |
| Total Liabilities | 1.15B | 1.28B | 1.13B | 1.22B | 1.23B |
| Stockholders Equity | 1.51B | 1.44B | 1.42B | 1.49B | 1.43B |
Cash Flow | |||||
| Free Cash Flow | 234.48M | 193.15M | 73.31M | 106.20M | 162.19M |
| Operating Cash Flow | 282.66M | 280.13M | 204.19M | 221.40M | 333.37M |
| Investing Cash Flow | -238.75M | -87.33M | -107.72M | -83.16M | -299.33M |
| Financing Cash Flow | -46.31M | -251.71M | -55.56M | -110.88M | 23.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$376.45M | 4.98 | 4.28% | 7.10% | -2.78% | -24.77% | |
71 Outperform | HK$662.10M | 2.28 | 6.66% | 9.14% | -1.48% | 549.60% | |
56 Neutral | HK$476.77M | 15.01 | 27.04% | ― | 2.00% | ― | |
52 Neutral | HK$303.64M | 4.11 | 3.54% | 3.75% | 9.74% | 32.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$936.00M | -275.87 | 1.85% | ― | -13.22% | -69.35% | |
45 Neutral | HK$273.34M | -2.48 | -25.22% | 3.16% | -29.10% | -343.29% |