| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 700.37M | 768.73M | 760.53M | 727.79M | 606.84M | 524.04M |
| Gross Profit | 100.87M | 126.69M | 144.84M | 138.40M | 135.31M | 137.59M |
| EBITDA | 91.33M | 125.80M | 119.31M | 127.13M | 98.20M | 79.43M |
| Net Income | 10.44M | 31.15M | 38.31M | 48.95M | 36.62M | 21.84M |
Balance Sheet | ||||||
| Total Assets | 894.73M | 974.00M | 968.71M | 935.04M | 961.71M | 972.46M |
| Cash, Cash Equivalents and Short-Term Investments | 286.78M | 258.50M | 239.75M | 255.24M | 263.61M | 302.48M |
| Total Debt | 136.08M | 176.04M | 180.76M | 143.12M | 188.48M | 250.05M |
| Total Liabilities | 333.92M | 395.08M | 421.26M | 380.37M | 395.08M | 442.85M |
| Stockholders Equity | 554.90M | 573.00M | 541.85M | 549.47M | 561.83M | 525.21M |
Cash Flow | ||||||
| Free Cash Flow | 78.49M | 31.19M | 2.01M | 98.66M | 40.08M | -6.24M |
| Operating Cash Flow | 106.66M | 83.34M | 91.56M | 118.47M | 91.44M | 74.61M |
| Investing Cash Flow | -19.39M | -51.38M | -88.76M | -19.16M | -50.46M | -80.06M |
| Financing Cash Flow | -60.68M | -13.30M | -19.12M | -117.85M | -76.87M | 215.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$568.47M | 6.89 | 5.33% | 9.14% | 0.47% | 50.46% | |
66 Neutral | HK$1.37B | 4.71 | 20.47% | 4.37% | -3.56% | -17.45% | |
57 Neutral | HK$990.00M | 80.10 | 1.87% | ― | -13.22% | -69.35% | |
56 Neutral | HK$710.32M | 4.89 | 30.40% | ― | 2.30% | ― | |
55 Neutral | HK$307.44M | 11.67 | 3.40% | 3.75% | 9.07% | 8.95% | |
52 Neutral | HK$1.03B | 39.67 | 1.27% | ― | -4.30% | 13.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |