| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.27B | 2.92B | 2.99B | 2.38B | 2.38B | 1.93B |
| Gross Profit | 975.27M | 1.17B | 1.25B | 927.20M | 975.22M | 580.66M |
| EBITDA | 651.40M | 798.69M | 1.07B | 572.61M | 682.80M | 234.75M |
| Net Income | 240.30M | 297.32M | 363.80M | 290.79M | 181.55M | -7.88M |
Balance Sheet | ||||||
| Total Assets | 4.72B | 4.86B | 4.64B | 4.57B | 4.54B | 4.21B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.12B | 811.21M | 720.14M | 784.36M | 574.86M |
| Total Debt | 2.25B | 2.30B | 2.27B | 2.30B | 2.74B | 2.90B |
| Total Liabilities | 3.30B | 3.48B | 3.52B | 3.66B | 3.95B | 3.88B |
| Stockholders Equity | 1.40B | 1.35B | 1.13B | 953.92M | 677.50M | 505.81M |
Cash Flow | ||||||
| Free Cash Flow | 311.65M | 584.35M | 487.07M | 396.33M | 356.41M | 77.71M |
| Operating Cash Flow | 358.39M | 790.58M | 826.29M | 706.37M | 681.07M | 444.63M |
| Investing Cash Flow | -15.50M | -140.02M | -147.00M | -273.99M | -269.13M | -355.44M |
| Financing Cash Flow | -81.44M | -351.23M | -592.72M | -495.23M | -193.99M | 169.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$678.82M | 3.30 | 5.29% | 9.14% | 0.47% | 50.46% | |
66 Neutral | HK$1.32B | 5.35 | 18.05% | 4.37% | -3.56% | -17.45% | |
56 Neutral | HK$545.87M | 5.00 | 31.63% | ― | 2.30% | ― | |
52 Neutral | HK$311.23M | 4.11 | 3.54% | 3.75% | 9.07% | 8.95% | |
52 Neutral | HK$1.69B | 117.78 | 0.48% | 0.49% | -0.55% | 45.36% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$936.00M | -275.87 | 1.85% | ― | -13.22% | -69.35% |