| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 735.07M | 846.50M | 933.07M | 636.46M | 632.57M | 512.78M |
| Gross Profit | 265.88M | 344.96M | 407.09M | 202.14M | 198.74M | 135.76M |
| EBITDA | 89.84M | 170.68M | 234.18M | -209.54M | 41.78M | -218.17M |
| Net Income | -43.05M | 47.38M | 84.16M | -297.73M | -101.46M | -371.38M |
Balance Sheet | ||||||
| Total Assets | 836.78M | 939.13M | 944.39M | 901.38M | 1.27B | 1.47B |
| Cash, Cash Equivalents and Short-Term Investments | 331.90M | 354.52M | 304.31M | 226.08M | 223.84M | 299.21M |
| Total Debt | 172.62M | 185.83M | 206.07M | 217.02M | 280.24M | 361.10M |
| Total Liabilities | 396.45M | 430.26M | 492.63M | 540.03M | 586.66M | 659.19M |
| Stockholders Equity | 478.86M | 553.83M | 522.28M | 438.26M | 737.46M | 838.63M |
Cash Flow | ||||||
| Free Cash Flow | 57.38M | 114.10M | 148.21M | 66.16M | 9.10M | -18.73M |
| Operating Cash Flow | 75.98M | 135.92M | 158.92M | 76.28M | 22.25M | -4.22M |
| Investing Cash Flow | -18.16M | -21.03M | -8.64M | -23.07M | -15.74M | 47.82M |
| Financing Cash Flow | -58.08M | -65.18M | -73.07M | -57.26M | -79.84M | -86.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$356.42M | 4.98 | 4.28% | 7.10% | -2.88% | -22.83% | |
71 Outperform | HK$678.82M | 3.30 | 5.29% | 9.14% | 0.47% | 50.46% | |
60 Neutral | HK$475.00M | 4.08 | 5.27% | 4.49% | 20.85% | -66.81% | |
56 Neutral | HK$545.87M | 5.00 | 31.63% | ― | 2.30% | ― | |
54 Neutral | HK$263.57M | -2.55 | -25.22% | 3.16% | -21.31% | -149.92% | |
52 Neutral | HK$311.23M | 4.11 | 3.54% | 3.75% | 9.07% | 8.95% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |