| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.19B | 28.66B | 24.97B | 27.78B | 23.85B |
| Gross Profit | 7.95B | 8.05B | 6.06B | 6.13B | 5.79B |
| EBITDA | 7.12B | 9.06B | 5.36B | 5.28B | 4.66B |
| Net Income | 5.67B | 6.24B | 4.56B | 4.56B | 3.37B |
Balance Sheet | |||||
| Total Assets | 56.97B | 53.11B | 48.61B | 43.49B | 42.13B |
| Cash, Cash Equivalents and Short-Term Investments | 28.06B | 25.04B | 16.87B | 13.73B | 12.16B |
| Total Debt | 14.88B | 12.93B | 12.26B | 9.31B | 10.72B |
| Total Liabilities | 19.46B | 17.25B | 15.74B | 12.73B | 14.35B |
| Stockholders Equity | 37.51B | 35.85B | 32.87B | 30.75B | 27.77B |
Cash Flow | |||||
| Free Cash Flow | 2.81B | 3.40B | 4.14B | 3.39B | 1.41B |
| Operating Cash Flow | 5.55B | 5.27B | 5.23B | 4.63B | 3.59B |
| Investing Cash Flow | 912.38M | -3.47B | -1.38B | -371.33M | -6.41B |
| Financing Cash Flow | -1.56B | -2.65B | 333.22M | -3.91B | 1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$17.92B | 4.85 | 14.30% | 5.87% | 6.88% | 11.98% | |
71 Outperform | HK$70.26B | 7.93 | 15.53% | 4.31% | 8.19% | -6.72% | |
67 Neutral | HK$2.29B | 4.54 | 8.52% | 4.00% | 3.40% | 151.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.73B | 2.40 | 2.58% | 9.71% | -7.47% | -33.28% | |
60 Neutral | HK$248.19M | 1.76 | -14.53% | ― | -5.61% | ― | |
59 Neutral | HK$1.75B | 6.53 | 4.73% | 8.06% | -2.44% | -5.98% |