| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.61B | 2.47B | 2.18B | 2.49B | 2.34B | 1.99B |
| Gross Profit | 515.37M | 486.22M | 417.78M | 477.62M | 447.61M | 385.87M |
| EBITDA | 317.28M | 300.88M | 248.03M | 295.71M | 260.81M | 202.19M |
| Net Income | 214.75M | 200.50M | 163.48M | 172.73M | 163.11M | 108.08M |
Balance Sheet | ||||||
| Total Assets | 2.34B | 2.25B | 1.97B | 1.89B | 1.96B | 1.78B |
| Cash, Cash Equivalents and Short-Term Investments | 638.03M | 573.46M | 607.14M | 455.06M | 401.27M | 383.43M |
| Total Debt | 146.38M | 174.70M | 89.89M | 132.52M | 198.43M | 202.49M |
| Total Liabilities | 797.28M | 719.01M | 535.66M | 549.67M | 666.18M | 618.13M |
| Stockholders Equity | 1.54B | 1.53B | 1.43B | 1.34B | 1.29B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 930.00K | -3.25M | 269.05M | 257.40M | 124.46M | 265.88M |
| Operating Cash Flow | 61.92M | 105.54M | 312.97M | 349.15M | 189.86M | 323.85M |
| Investing Cash Flow | -192.30M | -167.93M | -88.42M | -135.48M | -84.99M | -43.39M |
| Financing Cash Flow | 12.92M | -53.85M | -134.74M | -144.58M | -93.71M | -161.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$4.49B | 7.36 | 10.39% | 8.21% | 3.23% | -21.82% | |
78 Outperform | HK$48.00B | 10.31 | 21.66% | 6.15% | 5.51% | 3.90% | |
78 Outperform | HK$70.83B | 6.02 | 17.82% | 4.31% | 15.93% | 20.70% | |
74 Outperform | HK$10.70B | 15.15 | 7.16% | ― | -6.79% | 66.07% | |
71 Outperform | HK$17.32B | 10.91 | 14.30% | 5.87% | 14.76% | 23.04% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | HK$1.55B | 6.53 | 4.73% | 8.06% | -2.44% | -5.98% |