| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.96B | 3.65B | 3.54B | 3.09B | 3.38B |
| Gross Profit | 1.96B | 1.74B | 1.71B | 1.42B | 1.42B |
| EBITDA | 783.01M | 893.87M | 913.55M | 794.03M | 795.27M |
| Net Income | 489.43M | 460.80M | 530.43M | 448.06M | 468.13M |
Balance Sheet | |||||
| Total Assets | 7.03B | 6.85B | 6.50B | 5.48B | 5.01B |
| Cash, Cash Equivalents and Short-Term Investments | 2.52B | 1.66B | 1.08B | 960.11M | 1.57B |
| Total Debt | 1.46B | 1.32B | 1.27B | 568.45M | 233.87M |
| Total Liabilities | 2.70B | 2.80B | 2.54B | 1.70B | 1.33B |
| Stockholders Equity | 4.21B | 4.03B | 3.97B | 3.78B | 3.67B |
Cash Flow | |||||
| Free Cash Flow | 472.39M | 403.85M | 966.59M | 273.38M | 282.47M |
| Operating Cash Flow | 606.51M | 527.30M | 1.10B | 653.69M | 598.55M |
| Investing Cash Flow | 469.39M | -306.29M | -1.21B | -1.18B | -280.05M |
| Financing Cash Flow | -782.76M | -471.60M | 227.99M | -90.43M | -482.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$4.49B | 7.36 | 10.39% | 8.21% | 3.23% | -21.82% | |
78 Outperform | HK$48.00B | 10.31 | 21.66% | 6.15% | 5.51% | 3.90% | |
71 Outperform | HK$17.32B | 10.91 | 14.30% | 5.87% | 14.76% | 23.04% | |
68 Neutral | HK$2.44B | 3.44 | 3.61% | 5.01% | -2.56% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$745.76M | 5.21 | 5.79% | 6.04% | 0.72% | 2.24% | |
49 Neutral | HK$882.54M | 29.60 | 2.26% | 1.28% | -14.05% | 20.05% |