| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.07B | 3.65B | 3.54B | 3.09B | 3.38B |
| Gross Profit | 2.02B | 1.74B | 1.71B | 1.42B | 1.42B |
| EBITDA | 743.57M | 893.87M | 913.55M | 794.03M | 795.27M |
| Net Income | 502.44M | 460.80M | 530.43M | 448.06M | 468.13M |
Balance Sheet | |||||
| Total Assets | 7.03B | 6.85B | 6.50B | 5.48B | 5.01B |
| Cash, Cash Equivalents and Short-Term Investments | 2.52B | 1.66B | 1.08B | 960.11M | 1.57B |
| Total Debt | 1.46B | 1.32B | 1.27B | 568.45M | 233.87M |
| Total Liabilities | 2.70B | 2.80B | 2.54B | 1.70B | 1.33B |
| Stockholders Equity | 4.21B | 4.03B | 3.97B | 3.78B | 3.67B |
Cash Flow | |||||
| Free Cash Flow | 472.39M | 403.85M | 966.59M | 273.38M | 282.47M |
| Operating Cash Flow | 606.51M | 527.30M | 1.10B | 653.69M | 598.55M |
| Investing Cash Flow | 469.39M | -306.29M | -1.21B | -1.18B | -280.05M |
| Financing Cash Flow | -782.76M | -471.60M | 227.99M | -90.43M | -482.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | HK$10.39B | 3.36 | 38.33% | 6.92% | 6.62% | 11.13% | |
78 Outperform | HK$4.14B | 3.52 | 10.39% | 8.21% | 11.68% | 9.03% | |
78 Outperform | HK$48.23B | 10.31 | 21.66% | 6.15% | 5.52% | 3.94% | |
73 Outperform | HK$17.09B | 4.85 | 14.30% | 5.87% | 6.88% | 11.98% | |
71 Outperform | HK$68.61B | 7.93 | 15.53% | 4.31% | 8.19% | -6.72% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.62B | 2.40 | 2.58% | 9.71% | -7.47% | -33.28% |