| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.95B | 3.01B | 2.76B | 3.01B | 3.36B |
| Gross Profit | 1.38B | 1.38B | 1.31B | 1.40B | 1.41B |
| EBITDA | 216.32M | 288.60M | 360.68M | 379.51M | 12.09M |
| Net Income | 123.41M | 126.16M | 42.48M | 33.02M | -496.06M |
Balance Sheet | |||||
| Total Assets | 3.62B | 3.70B | 3.82B | 3.48B | 4.05B |
| Cash, Cash Equivalents and Short-Term Investments | 614.40M | 1.09B | 1.03B | 1.07B | 519.08M |
| Total Debt | 771.09M | 657.63M | 713.68M | 608.25M | 680.12M |
| Total Liabilities | 1.50B | 1.68B | 1.89B | 1.57B | 2.15B |
| Stockholders Equity | 2.14B | 2.03B | 1.93B | 1.90B | 1.87B |
Cash Flow | |||||
| Free Cash Flow | 97.88M | 236.97M | 38.01M | 146.64M | 58.10M |
| Operating Cash Flow | 157.29M | 323.87M | 383.32M | 230.53M | 167.23M |
| Investing Cash Flow | -11.90M | -50.19M | -225.74M | 35.81M | 61.81M |
| Financing Cash Flow | -151.23M | -243.65M | -204.40M | -216.20M | -417.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$910.27M | 5.23 | 5.84% | 6.04% | -1.81% | -2.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$62.32M | -0.44 | -8.92% | ― | -14.67% | -706.03% | |
53 Neutral | HK$2.08B | -4.60 | -67.44% | ― | 14.00% | 13.29% | |
46 Neutral | HK$728.21M | -10.94 | -17.17% | ― | -13.06% | -197.89% | |
45 Neutral | HK$76.04M | 10.93 | 2.89% | 12.12% | -14.26% | -76.67% | |
44 Neutral | HK$130.95M | -0.62 | -20.24% | ― | 1.51% | 32.19% |