| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.17B | 1.15B | 1.28B | 1.33B | 1.65B |
| Gross Profit | 818.45M | 848.67M | 956.10M | 1.00B | 1.21B |
| EBITDA | -88.40M | -268.27M | 15.40M | 65.16M | 131.00M |
| Net Income | -253.18M | -373.44M | -72.17M | -51.24M | -27.48M |
Balance Sheet | |||||
| Total Assets | 2.32B | 2.37B | 2.86B | 2.98B | 3.30B |
| Cash, Cash Equivalents and Short-Term Investments | 189.79M | 163.43M | 283.61M | 380.18M | 378.64M |
| Total Debt | 476.52M | 363.43M | 342.33M | 384.05M | 425.35M |
| Total Liabilities | 775.23M | 642.66M | 704.09M | 704.47M | 788.50M |
| Stockholders Equity | 1.55B | 1.72B | 2.16B | 2.27B | 2.52B |
Cash Flow | |||||
| Free Cash Flow | -37.17M | -90.39M | 9.81M | 116.54M | 154.28M |
| Operating Cash Flow | -26.61M | -81.62M | 37.95M | 137.71M | 166.04M |
| Investing Cash Flow | -17.95M | -8.73M | -17.00M | -27.45M | -11.54M |
| Financing Cash Flow | 41.05M | -3.11M | -101.46M | -74.50M | -215.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$850.00M | 4.72 | 19.30% | 8.89% | 2.88% | -2.13% | |
67 Neutral | HK$2.40B | 4.54 | 8.52% | 4.00% | 3.40% | 151.24% | |
63 Neutral | HK$1.75B | 2.63 | 12.81% | 7.98% | 13.52% | 4.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.06B | 5.21 | 5.79% | 6.04% | -1.81% | -2.23% | |
46 Neutral | HK$823.83M | -11.23 | -17.17% | ― | -13.06% | -197.89% | |
44 Neutral | HK$145.73M | -0.62 | -20.24% | ― | 1.51% | 32.19% |