| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.13B | 1.15B | 1.28B | 1.33B | 1.65B | 1.65B |
| Gross Profit | 812.66M | 848.67M | 956.10M | 1.00B | 1.21B | 1.18B |
| EBITDA | -89.20M | -268.27M | 15.40M | 65.16M | 131.00M | 213.04M |
| Net Income | -349.16M | -373.44M | -72.17M | -51.24M | -27.48M | -2.82M |
Balance Sheet | ||||||
| Total Assets | 2.46B | 2.37B | 2.86B | 2.98B | 3.30B | 3.43B |
| Cash, Cash Equivalents and Short-Term Investments | 212.74M | 163.43M | 283.61M | 380.18M | 378.64M | 425.15M |
| Total Debt | 440.79M | 363.43M | 342.33M | 384.05M | 425.35M | 557.86M |
| Total Liabilities | 729.12M | 642.66M | 704.09M | 704.47M | 788.50M | 941.06M |
| Stockholders Equity | 1.73B | 1.72B | 2.16B | 2.27B | 2.52B | 2.49B |
Cash Flow | ||||||
| Free Cash Flow | -115.93M | -90.39M | 9.81M | 116.54M | 154.28M | 385.65M |
| Operating Cash Flow | -109.72M | -81.62M | 37.95M | 137.71M | 166.04M | 421.70M |
| Investing Cash Flow | -6.80M | -8.73M | -17.00M | -27.45M | -11.54M | -35.89M |
| Financing Cash Flow | 92.11M | -3.11M | -101.46M | -74.50M | -215.72M | -199.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$800.00M | 5.07 | 21.11% | 8.89% | -8.00% | -11.37% | |
67 Neutral | HK$2.83B | 10.83 | 8.10% | 4.00% | 3.40% | 151.24% | |
63 Neutral | HK$2.00B | 8.40 | 12.21% | 7.98% | 13.52% | 4.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$800.60M | 7.26 | 4.94% | 6.04% | 0.72% | 2.24% | |
46 Neutral | HK$647.29M | -24.16 | -6.24% | ― | 5.88% | 16.82% | |
45 Neutral | HK$152.07M | -0.44 | -18.57% | ― | -6.47% | -118.56% |