| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.17B | HK$ 1.15B | HK$ 1.28B | HK$ 1.33B | HK$ 1.65B |
| Gross Profit | HK$ 818.45M | HK$ 848.67M | HK$ 956.10M | HK$ 1.00B | HK$ 1.21B |
| Operating Income | HK$ -158.65M | HK$ -125.67M | HK$ -95.10M | HK$ -45.99M | HK$ -45.51M |
| EBITDA | HK$ -88.40M | HK$ -268.27M | HK$ 15.40M | HK$ 65.16M | HK$ 131.00M |
| Net Income | HK$ -253.18M | HK$ -373.44M | HK$ -72.17M | HK$ -51.24M | HK$ -27.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 189.79M | HK$ 163.43M | HK$ 283.61M | HK$ 380.18M | HK$ 378.64M |
| Total Assets | HK$ 2.32B | HK$ 2.37B | HK$ 2.86B | HK$ 2.98B | HK$ 3.30B |
| Total Debt | HK$ 476.52M | HK$ 363.43M | HK$ 342.33M | HK$ 384.05M | HK$ 425.35M |
| Net Debt | HK$ 286.73M | HK$ 200.00M | HK$ 58.72M | HK$ 10.15M | HK$ 46.71M |
| Total Liabilities | HK$ 775.23M | HK$ 642.66M | HK$ 704.09M | HK$ 704.47M | HK$ 788.50M |
| Stockholders' Equity | HK$ 1.55B | HK$ 1.72B | HK$ 2.16B | HK$ 2.27B | HK$ 2.52B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -37.17M | HK$ -90.39M | HK$ 9.81M | HK$ 116.54M | HK$ 154.28M |
| Operating Cash Flow | HK$ -26.61M | HK$ -81.62M | HK$ 37.95M | HK$ 137.71M | HK$ 166.04M |
| Investing Cash Flow | HK$ -17.95M | HK$ -8.73M | HK$ -17.00M | HK$ -27.45M | HK$ -11.54M |
| Financing Cash Flow | HK$ 41.05M | HK$ -3.11M | HK$ -101.46M | HK$ -74.50M | HK$ -215.72M |