| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.04B | 1.07B | 1.11B | 1.22B | 1.18B | 857.43M |
| Gross Profit | 309.24M | 321.59M | 355.19M | 373.27M | 310.46M | 242.11M |
| EBITDA | 197.77M | 244.53M | 254.03M | 248.84M | 216.89M | 154.68M |
| Net Income | 157.87M | 170.37M | 175.42M | 172.55M | 158.32M | 105.61M |
Balance Sheet | ||||||
| Total Assets | 1.12B | 1.06B | 940.41M | 822.85M | 791.49M | 577.80M |
| Cash, Cash Equivalents and Short-Term Investments | 587.75M | 604.49M | 548.77M | 394.15M | 281.68M | 194.98M |
| Total Debt | 62.90M | 29.51M | 16.67M | 9.00M | 37.17M | 3.43M |
| Total Liabilities | 319.17M | 226.78M | 214.73M | 180.06M | 238.86M | 146.74M |
| Stockholders Equity | 793.23M | 829.68M | 725.68M | 613.86M | 524.68M | 403.81M |
Cash Flow | ||||||
| Free Cash Flow | 140.74M | 127.73M | 265.36M | 227.47M | 81.67M | 179.45M |
| Operating Cash Flow | 154.72M | 150.53M | 273.24M | 236.51M | 89.70M | 186.75M |
| Investing Cash Flow | -20.71M | -6.38M | 36.84M | -55.18M | -65.77M | -83.87M |
| Financing Cash Flow | -81.46M | -79.75M | -119.26M | -112.65M | -12.11M | -148.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$800.00M | 5.07 | 21.11% | 8.89% | -8.00% | -11.37% | |
71 Outperform | HK$933.09M | 6.56 | 31.67% | 6.76% | 7.12% | 28.89% | |
65 Neutral | HK$856.00M | 17.89 | 25.73% | ― | 21.10% | ― | |
63 Neutral | HK$989.52M | 30.90 | 2.21% | 1.28% | -14.05% | 20.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$759.52M | 13.84 | 1.77% | 1.90% | -7.20% | -55.24% | |
52 Neutral | HK$1.46B | 11.55 | 2.58% | 9.71% | -7.47% | -33.28% |