| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 218.32M | 222.93M | 208.53M | 217.21M | 143.69M | 87.73M |
| Gross Profit | 63.26M | 63.49M | 59.88M | 61.58M | 39.67M | 25.94M |
| EBITDA | 24.16M | 21.77M | 18.21M | 20.71M | 6.29M | 1.81M |
| Net Income | 18.15M | 17.14M | 15.62M | 14.52M | 4.32M | 107.90K |
Balance Sheet | ||||||
| Total Assets | 92.11M | 95.02M | 89.10M | 91.03M | 86.60M | 62.43M |
| Cash, Cash Equivalents and Short-Term Investments | 33.17M | 42.21M | 18.12M | 23.52M | 19.87M | 17.76M |
| Total Debt | 260.56K | 800.47K | 1.67M | 13.05M | 28.08M | 19.53M |
| Total Liabilities | 30.92M | 32.00M | 35.54M | 43.27M | 50.76M | 31.06M |
| Stockholders Equity | 61.19M | 63.02M | 53.56M | 47.72M | 35.84M | 31.37M |
Cash Flow | ||||||
| Free Cash Flow | 31.16M | 25.06M | 6.68M | 3.59M | -3.24M | 3.04M |
| Operating Cash Flow | 32.38M | 26.03M | 7.34M | 3.92M | -2.39M | 3.93M |
| Investing Cash Flow | -698.36K | -971.56K | -150.57K | -496.58K | -4.76M | -794.94K |
| Financing Cash Flow | -11.55M | -8.98M | -12.48M | 676.97K | 9.34M | -2.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$958.65M | 6.74 | 31.67% | 6.58% | 7.12% | 28.89% | |
63 Neutral | HK$1.03B | 32.15 | 2.21% | 1.27% | -14.05% | 20.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | €808.52M | 14.73 | 1.77% | 1.76% | -7.20% | -55.24% | |
60 Neutral | HK$452.31M | 5.64 | 2.55% | 2.36% | -4.07% | -26.53% | |
45 Neutral | HK$179.87M | ― | -6.04% | 2.30% | -20.43% | -24.29% |