| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 956.16M | 1.01B | 1.06B | 881.20M | 993.03M | 887.47M |
| Gross Profit | 361.46M | 379.20M | 397.24M | 385.89M | 485.22M | 423.27M |
| EBITDA | 66.42M | 73.22M | 84.95M | 70.14M | 83.53M | 24.31M |
| Net Income | 32.03M | 33.17M | 31.61M | 16.01M | 12.37M | -68.31M |
Balance Sheet | ||||||
| Total Assets | 755.67M | 819.55M | 726.39M | 758.58M | 825.43M | 888.61M |
| Cash, Cash Equivalents and Short-Term Investments | 59.56M | 107.10M | 143.48M | 114.97M | 84.27M | 111.33M |
| Total Debt | 188.82M | 162.68M | 145.92M | 172.66M | 200.68M | 245.10M |
| Total Liabilities | 477.99M | 543.27M | 472.61M | 531.07M | 613.93M | 681.94M |
| Stockholders Equity | 277.67M | 276.28M | 253.77M | 227.51M | 211.50M | 199.13M |
Cash Flow | ||||||
| Free Cash Flow | 31.43M | -8.47M | 77.79M | 64.47M | 24.30M | 17.64M |
| Operating Cash Flow | 62.29M | 38.19M | 134.07M | 83.23M | 56.58M | 50.27M |
| Investing Cash Flow | -17.70M | -52.50M | -51.61M | -3.69M | -26.99M | 35.80M |
| Financing Cash Flow | -14.19M | -22.45M | -53.93M | -49.12M | -56.65M | -112.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$192.00M | 3.49 | 23.94% | 7.89% | 14.30% | 125.41% | |
70 Outperform | HK$104.05M | 3.01 | 11.95% | 12.12% | -7.88% | -4.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | HK$114.02M | -13.06 | -17.00% | ― | 24.72% | 78.31% | |
45 Neutral | HK$152.07M | -0.44 | -18.57% | ― | -6.47% | -118.56% | |
44 Neutral | HK$151.14M | -2.70 | ― | ― | 47.69% | -6.36% |