| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.84M | 91.71M | 66.32M | 67.25M | 74.41M | 60.56M |
| Gross Profit | 25.80M | 25.50M | 17.74M | 19.75M | 17.93M | 13.76M |
| EBITDA | -6.41M | -7.04M | -19.30M | -1.06M | -3.65M | -7.72M |
| Net Income | -7.08M | -8.26M | -21.63M | -6.75M | -1.41M | -13.60M |
Balance Sheet | ||||||
| Total Assets | 67.66M | 51.75M | 40.46M | 63.91M | 70.39M | 73.60M |
| Cash, Cash Equivalents and Short-Term Investments | 28.22M | 21.06M | 19.73M | 34.81M | 34.21M | 31.37M |
| Total Debt | 1.82M | 2.03M | 726.00K | 0.00 | 2.88M | 5.65M |
| Total Liabilities | 19.63M | 16.95M | 12.09M | 13.77M | 13.49M | 15.28M |
| Stockholders Equity | 47.94M | 34.80M | 28.37M | 50.01M | 56.75M | 58.16M |
Cash Flow | ||||||
| Free Cash Flow | -3.71M | -11.95M | -15.09M | 8.33M | 91.00K | -10.52M |
| Operating Cash Flow | -2.25M | -8.72M | -13.70M | 9.61M | 3.31M | -8.77M |
| Investing Cash Flow | -3.21M | -3.02M | -1.02M | -1.22M | -2.46M | -3.46M |
| Financing Cash Flow | 17.90M | 13.12M | -255.00K | -2.88M | -2.77M | 2.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$160.66M | 4.58 | 9.42% | 5.75% | 18.97% | -4.28% | |
64 Neutral | HK$178.00M | 3.24 | 23.94% | 8.33% | 14.30% | 125.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$226.81M | ― | -17.00% | ― | 24.72% | 78.31% | |
51 Neutral | HK$248.19M | ― | -14.53% | ― | 0.34% | -47.98% | |
47 Neutral | HK$200.21M | ― | -10.34% | ― | -5.02% | -323.85% | |
44 Neutral | HK$164.74M | ― | -18.57% | ― | -6.47% | -118.56% |