| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 544.71M | 551.05M | 372.31M | 408.57M | 362.51M | 259.31M |
| Gross Profit | 268.06M | 270.62M | 162.55M | 173.46M | 158.01M | 130.20M |
| EBITDA | 82.58M | 89.45M | 15.32M | 48.68M | 50.58M | 39.51M |
| Net Income | 54.91M | 61.86M | -25.68M | 12.56M | 14.98M | 1.65M |
Balance Sheet | ||||||
| Total Assets | 435.71M | 452.43M | 369.43M | 395.07M | 401.03M | 361.69M |
| Cash, Cash Equivalents and Short-Term Investments | 76.22M | 68.52M | 34.16M | 62.33M | 102.10M | 114.74M |
| Total Debt | 59.66M | 67.67M | 48.18M | 51.07M | 46.15M | 54.61M |
| Total Liabilities | 193.39M | 206.50M | 174.39M | 155.81M | 150.74M | 124.82M |
| Stockholders Equity | 242.31M | 245.93M | 195.03M | 239.26M | 249.67M | 236.13M |
Cash Flow | ||||||
| Free Cash Flow | 46.82M | 59.64M | -10.86M | -6.54M | 6.37M | 2.83M |
| Operating Cash Flow | 78.59M | 81.56M | 21.25M | 46.52M | 42.55M | 26.15M |
| Investing Cash Flow | -34.78M | -13.37M | -31.13M | -58.83M | -35.63M | -21.79M |
| Financing Cash Flow | -21.99M | -27.93M | -21.05M | -11.73M | -19.43M | 71.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$162.00M | 1.58 | 22.49% | 7.89% | 14.30% | 125.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$169.53M | -0.96 | -8.69% | 2.08% | -6.96% | -32.24% | |
47 Neutral | HK$55.17M | -8.67 | -34.33% | ― | 24.72% | 78.31% | |
46 Neutral | HK$165.60M | -2.06 | -10.44% | ― | -5.02% | -323.85% | |
43 Neutral | HK$213.03M | 6.46 | -14.53% | ― | 0.34% | -47.98% | |
41 Neutral | HK$147.85M | -0.79 | -20.24% | ― | -6.47% | -118.56% |