| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 483.39M | 486.70M | 508.62M | 469.04M | 430.99M | 418.16M |
| Gross Profit | 106.55M | 104.15M | 105.45M | 96.69M | 77.47M | 98.18M |
| EBITDA | 7.04M | 11.14M | 31.79M | 27.47M | 23.45M | 41.55M |
| Net Income | -25.33M | -14.53M | -1.56M | -156.00K | -14.26M | 8.92M |
Balance Sheet | ||||||
| Total Assets | 594.39M | 612.24M | 619.93M | 506.10M | 477.82M | 476.96M |
| Cash, Cash Equivalents and Short-Term Investments | 265.16M | 263.62M | 280.12M | 227.95M | 161.41M | 140.60M |
| Total Debt | 203.47M | 184.79M | 172.04M | 111.78M | 108.86M | 110.84M |
| Total Liabilities | 358.22M | 348.06M | 337.45M | 237.67M | 206.12M | 178.74M |
| Stockholders Equity | 229.62M | 255.85M | 268.38M | 268.42M | 271.69M | 298.23M |
Cash Flow | ||||||
| Free Cash Flow | 10.54M | -16.12M | 32.16M | 74.75M | 28.29M | 26.36M |
| Operating Cash Flow | 31.09M | 5.71M | 40.80M | 78.64M | 41.06M | 30.67M |
| Investing Cash Flow | -27.56M | -27.02M | -42.26M | -2.62M | -10.39M | 17.34M |
| Financing Cash Flow | 20.68M | 117.00K | 43.77M | -6.25M | -5.79M | 785.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$194.00M | 3.45 | 23.94% | 7.89% | 14.30% | 125.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$171.60M | -2.11 | -8.49% | 2.08% | -6.96% | -32.24% | |
46 Neutral | HK$262.00M | -9.44 | -10.34% | ― | -5.02% | -323.85% | |
41 Neutral | HK$117.59M | -0.28 | -25.27% | ― | 4.98% | -3.47% | |
40 Underperform | HK$232.68M | -1.26 | -14.53% | ― | 0.34% | -47.98% |