| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 665.69M | 674.39M | 696.63M | 858.86M | 795.66M | 697.33M |
| Gross Profit | 76.80M | 74.24M | 95.27M | 125.33M | 123.93M | 83.10M |
| EBITDA | 12.20M | 7.01M | 30.29M | 43.73M | 41.21M | 994.00K |
| Net Income | -23.79M | -33.89M | -6.01M | 9.91M | 11.20M | -28.03M |
Balance Sheet | ||||||
| Total Assets | 480.92M | 445.98M | 475.00M | 519.08M | 562.00M | 538.62M |
| Cash, Cash Equivalents and Short-Term Investments | 99.88M | 54.87M | 100.46M | 93.95M | 140.16M | 66.20M |
| Total Debt | 194.66M | 166.22M | 166.00M | 176.69M | 181.18M | 186.78M |
| Total Liabilities | 324.22M | 289.28M | 283.31M | 315.71M | 358.12M | 350.02M |
| Stockholders Equity | 156.08M | 155.95M | 190.67M | 206.47M | 201.46M | 186.10M |
Cash Flow | ||||||
| Free Cash Flow | -14.02M | -21.03M | -5.01M | 8.81M | 47.38M | -7.44M |
| Operating Cash Flow | -11.87M | -18.13M | -1.29M | 20.26M | 56.47M | 17.98M |
| Investing Cash Flow | 166.00K | -84.00K | -908.00K | -10.23M | -7.49M | -26.55M |
| Financing Cash Flow | 3.64M | -3.29M | -15.65M | -12.91M | -15.72M | -10.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$837.50M | 4.72 | 19.46% | 8.89% | -8.00% | -11.37% | |
71 Outperform | HK$17.32B | 10.91 | 14.30% | 5.87% | 14.76% | 23.04% | |
67 Neutral | HK$2.51B | 4.54 | 8.52% | 4.00% | 3.40% | 151.24% | |
63 Neutral | HK$2.32B | 1.52 | 15.14% | 12.14% | -0.95% | 2.58% | |
63 Neutral | HK$1.76B | 2.63 | 12.81% | 7.98% | 13.52% | 4.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
43 Neutral | HK$213.03M | 6.46 | -14.53% | ― | 0.34% | -47.98% |