Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 191.09M | 216.83M | 162.16M | 132.90M | 99.26M |
Gross Profit | 52.67M | 57.28M | 41.40M | 46.23M | 29.25M |
EBITDA | 22.19M | 25.38M | 22.44M | 13.81M | -4.79M |
Net Income | 9.03M | 12.46M | 18.17M | 5.18M | -34.11M |
Balance Sheet | |||||
Total Assets | 206.04M | 199.88M | 217.64M | 134.79M | 173.07M |
Cash, Cash Equivalents and Short-Term Investments | 61.40M | 57.95M | 59.79M | 34.36M | 32.73M |
Total Debt | 19.95M | 19.01M | 36.74M | 12.52M | 27.86M |
Total Liabilities | 63.28M | 61.48M | 92.91M | 35.53M | 77.42M |
Stockholders Equity | 142.76M | 138.40M | 124.72M | 99.25M | 95.65M |
Cash Flow | |||||
Free Cash Flow | 23.24M | 26.70M | -1.17M | 3.60M | 14.97M |
Operating Cash Flow | 30.51M | 35.57M | 1.72M | 6.77M | 16.69M |
Investing Cash Flow | -19.55M | -21.03M | 12.44M | -984.00K | -7.61M |
Financing Cash Flow | -2.00M | -21.39M | 5.50M | 2.22M | -3.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$184.66M | 7.81 | 6.39% | 5.00% | -12.11% | -26.86% | |
70 Outperform | HK$129.40M | 3.60 | 12.55% | 9.00% | -6.75% | 3.61% | |
67 Neutral | HK$176.00M | 2.84 | 28.06% | 8.52% | 48.01% | ― | |
62 Neutral | $16.91B | 10.88 | -7.01% | 2.97% | 1.73% | -25.16% | |
46 Neutral | HK$194.34M | ― | -6.04% | 2.13% | -20.02% | -24.55% | |
44 Neutral | HK$177.41M | ― | -19.24% | ― | -10.08% | -417.56% | |
39 Underperform | HK$224.68M | ― | -27.12% | ― | -3.47% | -33.16% |