| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | RM 222.40M | RM 191.09M | RM 216.83M | RM 162.16M | RM 132.90M |
| Gross Profit | RM 57.53M | RM 52.67M | RM 57.28M | RM 41.40M | RM 46.23M |
| Operating Income | RM 27.06M | RM 19.80M | RM 22.99M | RM 14.82M | RM 15.21M |
| EBITDA | RM 31.94M | RM 22.19M | RM 25.38M | RM 16.64M | RM 13.81M |
| Net Income | RM 25.77M | RM 9.03M | RM 12.46M | RM 18.17M | RM -770.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | RM 87.84M | RM 61.40M | RM 57.95M | RM 59.79M | RM 34.36M |
| Total Assets | RM 292.20M | RM 206.04M | RM 199.88M | RM 217.64M | RM 134.79M |
| Total Debt | RM 16.97M | RM 19.95M | RM 19.01M | RM 36.74M | RM 12.52M |
| Net Debt | RM -51.56M | RM -30.27M | RM -23.96M | RM -11.78M | RM -15.75M |
| Total Liabilities | RM 80.92M | RM 63.28M | RM 61.48M | RM 92.91M | RM 35.53M |
| Stockholders' Equity | RM 210.42M | RM 142.76M | RM 138.40M | RM 124.72M | RM 99.25M |
| Cash Flow | |||||
| Free Cash Flow | RM 37.57M | RM 23.24M | RM 26.70M | RM -1.17M | RM 3.60M |
| Operating Cash Flow | RM 38.59M | RM 30.51M | RM 35.57M | RM 1.72M | RM 6.77M |
| Investing Cash Flow | RM -10.38M | RM -19.55M | RM -21.03M | RM 12.44M | RM -984.00K |
| Financing Cash Flow | RM -7.67M | RM -2.00M | RM -21.39M | RM 5.50M | RM 2.22M |