| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.58B | 20.63B | 17.76B | 15.56B | 14.24B |
| Gross Profit | 1.40B | 1.57B | 1.05B | 1.42B | 2.75B |
| EBITDA | 1.34B | 1.81B | 1.31B | 1.68B | 3.00B |
| Net Income | 626.55M | 747.90M | 353.40M | 655.82M | 1.76B |
Balance Sheet | |||||
| Total Assets | 25.65B | 28.21B | 26.27B | 26.47B | 23.54B |
| Cash, Cash Equivalents and Short-Term Investments | 5.33B | 243.32M | 1.85B | 327.69M | 760.98M |
| Total Debt | 2.10B | 788.06M | 703.76M | 864.67M | 1.31B |
| Total Liabilities | 14.14B | 17.23B | 16.04B | 16.65B | 14.44B |
| Stockholders Equity | 11.51B | 10.99B | 10.23B | 9.83B | 9.10B |
Cash Flow | |||||
| Free Cash Flow | -1.85B | 743.06M | -1.12B | 194.22M | 4.99B |
| Operating Cash Flow | -1.10B | 921.15M | -93.55M | 2.91B | 6.19B |
| Investing Cash Flow | 32.81M | -785.18M | 331.03M | -2.13B | -4.13B |
| Financing Cash Flow | 1.19B | -66.95M | -310.73M | -691.23M | -2.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$18.71B | 10.91 | 14.30% | 5.87% | 6.88% | 11.98% | |
67 Neutral | HK$2.33B | 4.54 | 8.52% | 4.00% | 3.40% | 151.24% | |
63 Neutral | HK$2.32B | 1.52 | 15.14% | 12.14% | -0.95% | 2.58% | |
63 Neutral | HK$1.72B | 2.63 | 12.81% | 7.98% | 13.52% | 4.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$1.58B | 6.53 | 4.73% | 8.06% | -2.44% | -5.98% | |
57 Neutral | HK$10.34B | 15.15 | 7.16% | ― | -12.54% | -13.99% |