| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 93.39M | 113.44M | 153.15M | 190.84M | 168.12M |
| Gross Profit | 30.66M | 38.05M | 46.34M | 65.47M | 67.25M |
| EBITDA | 564.83K | 5.99M | 22.34M | 27.72M | 24.25M |
| Net Income | 4.03M | 10.13M | 19.44M | 27.83M | 23.78M |
Balance Sheet | |||||
| Total Assets | 164.70M | 163.71M | 157.43M | 158.26M | 139.91M |
| Cash, Cash Equivalents and Short-Term Investments | 106.90M | 104.24M | 82.86M | 45.56M | 24.76M |
| Total Debt | 2.43M | 3.31M | 3.16M | 3.42M | 2.71M |
| Total Liabilities | 22.84M | 26.66M | 30.50M | 49.08M | 53.21M |
| Stockholders Equity | 141.86M | 137.04M | 127.00M | 109.25M | 86.76M |
Cash Flow | |||||
| Free Cash Flow | -112.17K | 17.79M | 36.72M | 15.05M | -7.52M |
| Operating Cash Flow | 2.25M | 20.04M | 37.81M | 17.59M | -5.98M |
| Investing Cash Flow | -2.32M | 4.44M | -865.00K | -2.17M | -1.25M |
| Financing Cash Flow | -1.40M | -265.00K | -1.11M | 7.80M | -20.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$2.31B | 11.13 | 6.65% | 6.98% | -7.14% | -59.92% | |
62 Neutral | HK$69.23B | 35.76 | 6.37% | 0.69% | 3.83% | 160.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$1.04B | 33.80 | 4.98% | ― | -17.88% | -60.44% | |
54 Neutral | HK$219.43B | 314.51 | 0.84% | 0.23% | 20.29% | -1.94% | |
53 Neutral | HK$57.45B | 149.23 | 3.71% | 0.20% | 11.02% | -59.83% | |
43 Neutral | HK$67.02M | -1.89 | -40.33% | ― | -24.59% | 9.82% |