| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.46M | 113.44M | 153.15M | 190.84M | 168.12M | 121.26M |
| Gross Profit | 36.38M | 38.05M | 46.34M | 65.47M | 67.25M | 35.84M |
| EBITDA | 2.05M | 5.99M | 22.34M | 27.72M | 24.25M | 7.17M |
| Net Income | 6.66M | 10.13M | 19.44M | 27.83M | 23.78M | 11.71M |
Balance Sheet | ||||||
| Total Assets | 176.49M | 163.71M | 157.43M | 158.26M | 139.91M | 94.24M |
| Cash, Cash Equivalents and Short-Term Investments | 112.51M | 104.24M | 82.86M | 45.56M | 24.76M | 50.83M |
| Total Debt | 3.96M | 3.31M | 3.16M | 3.42M | 2.71M | 1.07M |
| Total Liabilities | 35.37M | 26.66M | 30.50M | 49.08M | 53.21M | 30.68M |
| Stockholders Equity | 141.12M | 137.04M | 127.00M | 109.25M | 86.76M | 63.44M |
Cash Flow | ||||||
| Free Cash Flow | 11.02M | 17.79M | 36.72M | 15.05M | -7.52M | 32.99M |
| Operating Cash Flow | 13.33M | 20.04M | 37.81M | 17.59M | -5.98M | 34.14M |
| Investing Cash Flow | 1.88M | 4.44M | -865.00K | -2.17M | -1.25M | -128.00K |
| Financing Cash Flow | 1.46M | -265.00K | -1.11M | 7.80M | -20.18M | -1.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$2.94B | 7.07 | 17.96% | 6.67% | -18.35% | -6.00% | |
59 Neutral | HK$46.87B | 63.14 | 7.85% | 0.22% | 12.62% | -4.75% | |
58 Neutral | $29.49B | 120.33 | 1.55% | 0.67% | -0.64% | -39.74% | |
56 Neutral | HK$1.10B | 21.26 | 4.98% | ― | -25.16% | -51.97% | |
51 Neutral | HK$155.90B | 629.57 | 0.12% | 0.23% | 19.15% | -94.32% | |
41 Neutral | HK$86.78M | ― | -41.46% | ― | -26.02% | -4977.27% |