| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.55B | 2.40B | 2.00B | 2.29B | 2.48B | 1.63B |
| Gross Profit | 408.61M | 343.65M | 205.13M | 487.10M | 843.66M | 451.60M |
| EBITDA | 290.85M | 650.22M | 385.01M | 774.51M | 993.26M | 627.56M |
| Net Income | 69.23M | 52.47M | 58.11M | 280.03M | 449.91M | 261.48M |
Balance Sheet | ||||||
| Total Assets | 14.76B | 14.33B | 12.42B | 10.94B | 7.06B | 6.20B |
| Cash, Cash Equivalents and Short-Term Investments | 4.95B | 5.05B | 4.46B | 5.59B | 2.01B | 1.61B |
| Total Debt | 4.53B | 3.83B | 2.22B | 2.12B | 1.93B | 1.61B |
| Total Liabilities | 5.65B | 5.30B | 3.51B | 2.93B | 2.92B | 2.52B |
| Stockholders Equity | 6.55B | 6.46B | 6.25B | 6.30B | 3.03B | 2.87B |
Cash Flow | ||||||
| Free Cash Flow | -2.85B | -1.03B | -2.32B | -264.91M | -245.32M | -420.44M |
| Operating Cash Flow | 2.17B | 770.43M | 459.50M | 641.70M | 750.87M | 518.47M |
| Investing Cash Flow | -5.08B | -1.89B | -2.67B | -833.31M | -930.16M | -863.06M |
| Financing Cash Flow | 1.89B | 1.46B | 1.15B | 3.78B | 672.18M | 1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$2.27B | 11.13 | 6.65% | 6.98% | -7.14% | -59.92% | |
62 Neutral | HK$73.31B | 31.83 | 6.37% | 0.69% | 3.83% | 160.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$739.45B | 65.99 | 3.25% | ― | 13.61% | 16.57% | |
55 Neutral | HK$51.09B | 47.35 | 3.97% | 0.20% | 17.21% | -54.17% | |
50 Neutral | HK$249.66B | 214.07 | 0.84% | 0.23% | 22.26% | 171.99% |