Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.00B | $ 2.29B | $ 2.48B | $ 1.63B | $ 961.28M |
Gross Profit | $ 205.13M | $ 487.10M | $ 843.66M | $ 451.60M | $ 234.79M |
Operating Income | $ -123.96M | $ 220.50M | $ 593.68M | $ 249.88M | $ -22.56M |
EBITDA | $ 519.15M | $ 774.51M | $ 993.26M | $ 627.56M | $ 255.40M |
Net Income | $ 58.11M | $ 280.03M | $ 449.91M | $ 261.48M | $ 99.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.46B | $ 5.59B | $ 2.01B | $ 1.61B | $ 922.79M |
Total Assets | $ 12.42B | $ 10.94B | $ 7.06B | $ 6.20B | $ 4.57B |
Total Debt | $ 2.22B | $ 2.12B | $ 1.93B | $ 1.61B | $ 587.82M |
Net Debt | $ -2.24B | $ -3.46B | $ -81.08M | $ -2.02M | $ -334.97M |
Total Liabilities | $ 3.51B | $ 2.93B | $ 2.92B | $ 2.52B | $ 1.21B |
Stockholders' Equity | $ 6.25B | $ 6.30B | $ 3.03B | $ 2.87B | $ 2.53B |
Cash Flow | |||||
Free Cash Flow | $ -2.32B | $ -264.91M | $ -245.32M | $ -420.44M | $ -818.15M |
Operating Cash Flow | $ 459.50M | $ 641.70M | $ 750.87M | $ 518.47M | $ 269.11M |
Investing Cash Flow | $ -2.67B | $ -833.31M | $ -930.16M | $ -863.06M | $ -405.66M |
Financing Cash Flow | $ 1.15B | $ 3.78B | $ 672.18M | $ 1.01B | $ 540.43M |