| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.18B | 2.35B | 3.02B | 2.48B | 1.68B |
| Gross Profit | 836.86M | 1.13B | 1.30B | 1.06B | 544.44M |
| EBITDA | 248.77M | 637.30M | 864.41M | 720.58M | 205.58M |
| Net Income | 235.36M | 587.50M | 686.43M | 531.43M | 125.44M |
Balance Sheet | |||||
| Total Assets | 3.81B | 4.17B | 4.33B | 4.06B | 2.84B |
| Cash, Cash Equivalents and Short-Term Investments | 1.69B | 1.68B | 1.79B | 1.90B | 1.01B |
| Total Debt | 304.87M | 423.05M | 508.81M | 651.28M | 731.57M |
| Total Liabilities | 1.22B | 1.70B | 2.18B | 2.40B | 1.57B |
| Stockholders Equity | 2.56B | 2.44B | 2.12B | 1.63B | 1.25B |
Cash Flow | |||||
| Free Cash Flow | 254.87M | 184.07M | 803.17M | 976.54M | 11.27M |
| Operating Cash Flow | 305.05M | 274.41M | 889.35M | 1.01B | 86.22M |
| Investing Cash Flow | -133.08M | -268.55M | -636.98M | -192.56M | -55.91M |
| Financing Cash Flow | -316.46M | -346.64M | -296.82M | -63.67M | -86.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$2.31B | 11.13 | 6.65% | 6.98% | -7.14% | -59.92% | |
64 Neutral | HK$123.00M | 24.23 | 1.27% | ― | -7.39% | 114.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | HK$119.94M | -1.89 | -40.33% | ― | -24.59% | 9.82% | |
48 Neutral | HK$114.38M | -3.00 | 28.85% | ― | -24.52% | 75.68% | |
46 Neutral | HK$73.79M | -0.89 | -88.66% | ― | ― | ― |