| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 267.34M | 288.82M | 264.46M | 260.51M | 353.90M |
| Gross Profit | 39.57M | 44.77M | 16.74M | 28.13M | 53.98M |
| EBITDA | 22.88M | 33.59M | 18.08M | 33.26M | 37.61M |
| Net Income | 3.89M | 1.60M | -23.84M | -9.08M | 7.24M |
Balance Sheet | |||||
| Total Assets | 307.45M | 342.25M | 340.81M | 411.42M | 401.45M |
| Cash, Cash Equivalents and Short-Term Investments | 69.86M | 99.46M | 77.91M | 128.78M | 65.01M |
| Total Debt | 3.27M | 9.93M | 12.00M | 17.70M | 33.01M |
| Total Liabilities | 49.93M | 65.35M | 67.32M | 105.15M | 103.59M |
| Stockholders Equity | 251.22M | 263.39M | 262.54M | 288.02M | 287.73M |
Cash Flow | |||||
| Free Cash Flow | -4.00M | 36.94M | -37.84M | 73.06M | -46.34M |
| Operating Cash Flow | 5.25M | 40.87M | -22.39M | 77.10M | 16.34M |
| Investing Cash Flow | -14.43M | -10.11M | -14.66M | -10.47M | -72.57M |
| Financing Cash Flow | 565.96K | -17.78M | -13.10M | -11.62M | 2.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$123.00M | 24.23 | 1.27% | ― | -7.39% | 114.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$187.10M | 0.40 | 19.55% | ― | 8.26% | ― | |
49 Neutral | HK$119.94M | -1.89 | -40.33% | ― | -24.59% | 9.82% | |
47 Neutral | HK$159.20M | -4.89 | 416.12% | ― | -31.28% | 72.97% | |
46 Neutral | HK$73.79M | -0.89 | -88.66% | ― | ― | ― |